IEI Integration Corp. (3022.TW)
TWD 76.6
(0.0%)
TWD 76.6
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.57 Billion | 7.94 Billion | 6.24 Billion | 5.94 Billion | 5.6 Billion | 6.18 Billion |
| Cost of Revenue | 4.77 Billion | 5.06 Billion | 4.15 Billion | 3.8 Billion | 3.63 Billion | 4.21 Billion |
| Gross Profit | 2.8 Billion | 2.87 Billion | 2.09 Billion | 2.14 Billion | 1.97 Billion | 1.97 Billion |
| Operating Expenses | 1.26 Billion | 1.54 Billion | 1.37 Billion | 1.24 Billion | 1.32 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 1.09 Billion | 992.02 Million | 875.54 Million | 757.31 Million | 830.42 Million | 778.07 Million |
| Research and Development Expenses | 548.01 Million | 554.96 Million | 496.79 Million | 490.92 Million | 497.57 Million | 502.67 Million |
| Other Expenses | - | 387.06 Million | 18.97 Million | 400 Thousand | -112 Thousand | 382.65 Million |
| Cost and Expenses | 6.42 Billion | 6.6 Billion | 5.52 Billion | 5.05 Billion | 4.95 Billion | 5.49 Billion |
| Operating Income | 1.15 Billion | 1.92 Billion | 1.03 Billion | 1.26 Billion | 911.45 Million | 691.78 Million |
| Interest Expense | 14.43 Million | 5.29 Million | 441 Thousand | 319 Thousand | 211 Thousand | 13.59 Million |
| Income Tax Expense | 362.55 Million | 411.07 Million | 173.12 Million | 264.93 Million | 243.5 Million | 436.02 Million |
| Earnings before Tax | 1.74 Billion | 1.9 Billion | 1.03 Billion | 1.26 Billion | 918 Million | 1.33 Billion |
| Net Income | 1.38 Billion | 1.49 Billion | 865.94 Million | 996.71 Million | 674.06 Million | 897.91 Million |
| Earnings Per Share Basic | 7.83 | 8.45 | 4.90 | 5.64 | 3.80 | 2.87 |
| Earnings Per Share Diluted | 7.77 | 8.38 | 4.86 | 5.59 | 3.77 | 2.84 |
| Weighted Average Shares Outstanding | 176.59 Million | 176.59 Million | 176.59 Million | 176.83 Million | 177.29 Million | 313.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 177.83 Million | 178.15 Million | 178.18 Million | 178.41 Million | 178.63 Million | 315.65 Million |
| Gross Margin | 0.37 | 0.36 | 0.34 | 0.36 | 0.35 | 0.32 |
| EBIT Margin | 0.21 | 0.26 | 0.19 | 0.23 | 0.18 | 0.24 |
| Profit Margin | 0.18 | 0.19 | 0.14 | 0.17 | 0.12 | 0.15 |
| EBITDA | 1.62 Billion | 1.91 Billion | 906 Million | 1.05 Billion | 925.97 Million | 1.16 Billion |
| Earnings Before Tax Margin | 0.15 | 0.24 | 0.17 | 0.21 | 0.16 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 1.7 Billion | 7.57 Billion | 1.65 Billion | 1.85 Billion | 1.91 Billion |
| Cost of Revenue | 1.09 Billion | 1.09 Billion | 4.77 Billion | 982.96 Million | 1.12 Billion | 1.22 Billion |
| Gross Profit | 539.34 Million | 609.13 Million | 2.8 Billion | 668.08 Million | 732.84 Million | 688.58 Million |
| Operating Expenses | 331.31 Million | 379.46 Million | 1.64 Billion | 451.1 Million | 408.07 Million | 381.49 Million |
| Selling, General and Administrative Expenses | 197.37 Million | 225.79 Million | - | 306.9 Million | 270.71 Million | 245 Million |
| Research and Development Expenses | 133.93 Million | 153.66 Million | - | 144.2 Million | 137.35 Million | 136.49 Million |
| Other Expenses | 52.61 Million | 231.99 Million | 98.88 Million | -187.85 Million | 200.04 Million | 72.46 Million |
| Cost and Expenses | 1.42 Billion | 1.47 Billion | 6.41 Billion | 1.43 Billion | 1.53 Billion | 1.6 Billion |
| Operating Income | 208.03 Million | 229.67 Million | 1.76 Billion | 127.54 Million | 637.85 Million | 535.29 Million |
| Interest Expense | 1.79 Million | 4.09 Million | 14.43 Million | 5.25 Million | 3.22 Million | 3.45 Million |
| Income Tax Expense | 106.36 Million | 120.42 Million | 362.55 Million | -46.4 Million | 131.55 Million | 192.75 Million |
| Earnings before Tax | 329.77 Million | 522.06 Million | 1.74 Billion | 124.22 Million | 619.64 Million | 537.51 Million |
| Net Income | 252.48 Million | 471.42 Million | 1.38 Billion | 170.62 Million | 488.08 Million | 344.76 Million |
| Earnings Per Share Basic | 1.43 | 2.67 | - | 0.97 | 2.76 | 1.95 |
| Earnings Per Share Diluted | 1.43 | 2.65 | - | 0.96 | 2.75 | 1.95 |
| Weighted Average Shares Outstanding | 176.59 Million | 176.59 Million | 176.59 Million | 176.59 Million | 176.59 Million | 176.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 177.18 Million | 177.71 Million | 177.83 Million | 177.76 Million | 177.56 Million | 177.11 Million |
| Gross Margin | 0.33 | 0.36 | 0.37 | 0.40 | 0.39 | 0.36 |
| EBIT Margin | 0.15 | 0.16 | - | 0.10 | 0.37 | 0.30 |
| Profit Margin | 0.15 | 0.28 | 0.18 | 0.10 | 0.26 | 0.18 |
| EBITDA | 247.09 Million | 270.01 Million | - | 171.11 Million | 679.58 Million | 575.21 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.23 | 0.08 | 0.34 | 0.28 |
6515
ALSTONE
8341
0RTK
0I3Q
VIKASPROP