Sunny Friend Environmental Technology Co., Ltd. (8341.TW)
TWD 87.2
(-3.0%)
TWD 87.2
(-3.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.25 Billion | 3.84 Billion | 3.35 Billion | 2.9 Billion | 2.62 Billion | 2.2 Billion |
| Cost of Revenue | 1.91 Billion | 2.05 Billion | 1.6 Billion | 1.19 Billion | 999.15 Million | 797.4 Million |
| Gross Profit | 1.34 Billion | 1.78 Billion | 1.75 Billion | 1.71 Billion | 1.62 Billion | 1.4 Billion |
| Operating Expenses | 739.55 Million | 629.82 Million | 544.64 Million | 466.14 Million | 421.78 Million | 393.39 Million |
| Selling, General and Administrative Expenses | 738.45 Million | 629.82 Million | 544.64 Million | 466.14 Million | 421.78 Million | 393.39 Million |
| Research and Development Expenses | 1.1 Million | - | - | - | - | - |
| Other Expenses | -7000.00 | 30.45 Million | 17.15 Million | 46 Million | 56.89 Million | 33.45 Million |
| Cost and Expenses | 2.65 Billion | 2.68 Billion | 2.14 Billion | 1.66 Billion | 1.42 Billion | 1.19 Billion |
| Operating Income | 602.7 Million | 1.19 Billion | 1.23 Billion | 1.29 Billion | 1.25 Billion | 1.01 Billion |
| Interest Expense | 73.17 Million | 75.32 Million | 50.74 Million | 31.39 Million | 19.52 Million | 4.27 Million |
| Income Tax Expense | 121.32 Million | 258.9 Million | 240.76 Million | 274.13 Million | 243.66 Million | 220.95 Million |
| Earnings before Tax | 546.55 Million | 1.11 Billion | 1.17 Billion | 1.26 Billion | 1.23 Billion | 1.04 Billion |
| Net Income | 408.55 Million | 861.28 Million | 944.91 Million | 993.94 Million | 992.99 Million | 823.36 Million |
| Earnings Per Share Basic | 3.40 | 7.53 | 8.26 | 8.68 | 8.68 | 7.19 |
| Earnings Per Share Diluted | 3.39 | 7.49 | 8.22 | 8.65 | 8.64 | 7.16 |
| Weighted Average Shares Outstanding | 120.2 Million | 114.45 Million | 114.45 Million | 114.45 Million | 114.45 Million | 114.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.63 Million | 115.03 Million | 115 Million | 114.94 Million | 114.92 Million | 114.91 Million |
| Gross Margin | 0.41 | 0.47 | 0.52 | 0.59 | 0.62 | 0.64 |
| EBIT Margin | 0.38 | 0.46 | 0.51 | 0.59 | 0.60 | 0.57 |
| Profit Margin | 0.13 | 0.22 | 0.28 | 0.34 | 0.38 | 0.37 |
| EBITDA | 1.22 Billion | 1.75 Billion | 1.67 Billion | 1.62 Billion | 1.57 Billion | 1.23 Billion |
| Earnings Before Tax Margin | 0.19 | 0.31 | 0.37 | 0.45 | 0.48 | 0.46 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 948.9 Million | 763.3 Million | 3.25 Billion | 834.21 Million | 792.48 Million | 801.23 Million |
| Cost of Revenue | 540.21 Million | 502.36 Million | 1.91 Billion | 472.4 Million | 487.05 Million | 476.87 Million |
| Gross Profit | 408.69 Million | 260.94 Million | 1.34 Billion | 361.8 Million | 305.43 Million | 324.36 Million |
| Operating Expenses | 227.83 Million | 189.6 Million | 737.46 Million | 202.06 Million | 178.53 Million | 181.64 Million |
| Selling, General and Administrative Expenses | 227.18 Million | 189.52 Million | - | 200.96 Million | 178.53 Million | 181.64 Million |
| Research and Development Expenses | 650 Thousand | 79 Thousand | - | 1.1 Million | - | - |
| Other Expenses | 18.14 Million | 23.52 Million | 6 Million | -2.37 Million | 45.3 Million | -48.97 Million |
| Cost and Expenses | 768.05 Million | 691.96 Million | 2.65 Billion | 674.47 Million | 665.59 Million | 658.51 Million |
| Operating Income | 180.85 Million | 71.34 Million | 602.7 Million | 159.74 Million | 174.17 Million | 96.58 Million |
| Interest Expense | 11.82 Million | 11.75 Million | 73.17 Million | 12.92 Million | 9.32 Million | 25.86 Million |
| Income Tax Expense | 45.08 Million | 19.44 Million | 121.32 Million | 34.97 Million | 32.81 Million | 13.02 Million |
| Earnings before Tax | 189.96 Million | 84.72 Million | 546.55 Million | 148.13 Million | 164.36 Million | 55.43 Million |
| Net Income | 131.48 Million | 60.11 Million | 408.55 Million | 105.05 Million | 127.58 Million | 42.05 Million |
| Earnings Per Share Basic | 1.01 | 0.46 | - | 0.81 | 1.00 | 0.38 |
| Earnings Per Share Diluted | 1.01 | 0.46 | - | 0.80 | 1.00 | 0.38 |
| Weighted Average Shares Outstanding | 130 Million | 130 Million | 120.2 Million | 130 Million | 127.76 Million | 111.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.18 Million | 130.27 Million | 120.63 Million | 131.39 Million | 128.03 Million | 111.61 Million |
| Gross Margin | 0.43 | 0.34 | 0.41 | 0.43 | 0.39 | 0.40 |
| EBIT Margin | 0.36 | 0.31 | - | 0.38 | 0.41 | 0.31 |
| Profit Margin | 0.14 | 0.08 | 0.13 | 0.13 | 0.16 | 0.05 |
| EBITDA | 340.28 Million | 235.78 Million | - | 320.98 Million | 327.49 Million | 244.43 Million |
| Earnings Before Tax Margin | 0.19 | 0.09 | 0.19 | 0.19 | 0.22 | 0.12 |
TENG
3443
WPPGF
3022
6515
ALSTONE