SEK 129.0
(2.38%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.21 Billion | 8.47 Billion | 7.57 Billion | 6.13 Billion | 6.02 Billion | 5.61 Billion |
Cost of Revenue | 5.48 Billion | 4.98 Billion | 4.68 Billion | 3.86 Billion | 3.8 Billion | 3.54 Billion |
Gross Profit | 3.72 Billion | 3.48 Billion | 2.89 Billion | 2.27 Billion | 2.22 Billion | 2.07 Billion |
Operating Expenses | 3.06 Billion | 3.06 Billion | 2.58 Billion | 1.96 Billion | 1.91 Billion | 1.83 Billion |
Selling, General and Administrative Expenses | - | - | 1.41 Billion | - | 1.41 Billion | - |
Research and Development Expenses | - | - | 1 Million | - | 1 Million | - |
Other Expenses | 3.06 Billion | 3.06 Billion | - | 1.96 Billion | 1.91 Billion | 1.83 Billion |
Cost and Expenses | 8.55 Billion | 8.05 Billion | 2.09 Billion | 5.83 Billion | 5.72 Billion | 5.37 Billion |
Operating Income | 669 Million | 427 Million | 301 Million | 303 Million | 302 Million | 240 Million |
Interest Expense | 58 Million | 39 Million | 42 Million | 17 Million | 5 Million | 6 Million |
Income Tax Expense | 131 Million | 88 Million | 62 Million | 66 Million | 65 Million | 53 Million |
Earnings before Tax | 612 Million | 379 Million | 261 Million | 283 Million | 296 Million | 235 Million |
Net Income | 481 Million | 291 Million | 198 Million | 214 Million | 229 Million | 181 Million |
Earnings Per Share Basic | 9.53 | 5.77 | 4.42 | 7.70 | 8.20 | 6.42 |
Earnings Per Share Diluted | 9.53 | 5.77 | 4.42 | 7.70 | 8.20 | 6.42 |
Weighted Average Shares Outstanding | 50.48 Million | 50.45 Million | 44.74 Million | 27.76 Million | 27.91 Million | 28.2 Million |
Weighted Average Shares Outstanding (Diluted) | 50.48 Million | 50.45 Million | 44.74 Million | 27.76 Million | 27.91 Million | 28.2 Million |
Gross Margin | 0.40 | 0.41 | 0.38 | 0.37 | 0.37 | 0.37 |
EBIT Margin | 0.13 | 0.12 | 0.07 | 0.09 | 0.06 | 0.05 |
Profit Margin | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 1.15 Billion | 1.03 Billion | 495 Million | 564 Million | 348 Million | 278 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.12 Billion | 2.38 Billion | 2.28 Billion | 2.72 Billion | 9.21 Billion | 2.11 Billion |
Cost of Revenue | 1.24 Billion | 1.41 Billion | 1.38 Billion | 1.59 Billion | 5.48 Billion | 1.25 Billion |
Gross Profit | 882 Million | 977 Million | 907 Million | 1.12 Billion | 3.72 Billion | 862 Million |
Operating Expenses | 707 Million | 794 Million | 795 Million | 869 Million | 3.06 Billion | 696 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 794 Million | 795 Million | 869 Million | 3.06 Billion | 696 Million |
Cost and Expenses | 1.94 Billion | 2.2 Billion | 2.17 Billion | 2.46 Billion | 8.55 Billion | 1.95 Billion |
Operating Income | 175 Million | 183 Million | 112 Million | 268 Million | 669 Million | 166 Million |
Interest Expense | 35 Million | 28 Million | 27 Million | 20 Million | 58 Million | 16 Million |
Income Tax Expense | 31 Million | 34 Million | 20 Million | 52 Million | 131 Million | 33 Million |
Earnings before Tax | 144 Million | 158 Million | 88 Million | 246 Million | 612 Million | 151 Million |
Net Income | 113 Million | 122 Million | 68 Million | 193 Million | 481 Million | 118 Million |
Earnings Per Share Basic | 2.25 | 2.42 | 1.35 | 3.82 | - | 2.34 |
Earnings Per Share Diluted | 2.25 | 2.42 | 1.35 | 3.82 | - | 2.34 |
Weighted Average Shares Outstanding | 50.22 Million | 50.41 Million | 50.37 Million | 50.48 Million | 50.48 Million | 50.42 Million |
Weighted Average Shares Outstanding (Diluted) | 50.22 Million | 50.41 Million | 50.37 Million | 50.48 Million | 50.48 Million | 50.42 Million |
Gross Margin | 0.42 | 0.41 | 0.40 | 0.41 | 0.40 | 0.41 |
EBIT Margin | 0.15 | 0.13 | 0.11 | 0.14 | - | 0.13 |
Profit Margin | 0.05 | 0.05 | 0.03 | 0.07 | 0.05 | 0.06 |
EBITDA | 317 Million | 316 Million | 242 Million | 392 Million | - | 279 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.05 | 0.10 | 0.07 | 0.08 |
0I3Q
VIKASPROP
3022
QLT
GENUSPRIME
8480