INR 23.97
(1.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.29 Million | 2.19 Million | 2.22 Million | 2.4 Million | 2.27 Million | 1.81 Million |
Cost of Revenue | 1.05 Million | 1.03 Million | 931 Thousand | 775.98 Thousand | - | - |
Gross Profit | 1.23 Million | 1.16 Million | 1.29 Million | 1.62 Million | 2.27 Million | 1.81 Million |
Operating Expenses | 1.13 Million | 1.24 Million | 1.78 Million | 1.95 Million | 3.89 Million | 3.97 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.24 Million | 1.78 Million | 1.95 Million | 3.06 Million | 2.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1000.00 | -2000.00 | - | -821.75 Thousand | -1.68 Million |
Cost and Expenses | 1.13 Million | 2.27 Million | 2.71 Million | 2.72 Million | 3.89 Million | 3.97 Million |
Operating Income | 1.16 Million | -82 Thousand | -488 Thousand | -328.8 Thousand | -1.61 Million | -3.97 Million |
Interest Expense | - | - | - | 7144.00 | 817.00 | 2002.00 |
Income Tax Expense | - | -82 Thousand | 3.09 Million | -329 Thousand | -1.61 Million | -2.16 Million |
Earnings before Tax | -20.01 Million | -77 Thousand | -523 Thousand | -330.09 Thousand | -1.61 Million | -2.16 Million |
Net Income | -20.01 Million | -77 Thousand | -3.61 Million | -330.09 Thousand | -1.61 Million | -2.16 Million |
Earnings Per Share Basic | -1.34 | -0.01 | -0.24 | -0.02 | -0.11 | -0.15 |
Earnings Per Share Diluted | -1.34 | -0.01 | -0.24 | -0.02 | -0.11 | -0.15 |
Weighted Average Shares Outstanding | 14.92 Million | 14.92 Million | 14.92 Million | 14.07 Million | 14.92 Million | 14.07 Million |
Weighted Average Shares Outstanding (Diluted) | 14.92 Million | 14.92 Million | 14.92 Million | 14.07 Million | 14.92 Million | 14.07 Million |
Gross Margin | 0.54 | 0.53 | 0.58 | 0.68 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.04 | -0.22 | -0.14 | -0.71 | -2.19 |
Profit Margin | -8.71 | -0.04 | -1.62 | -0.14 | -0.71 | -1.20 |
EBITDA | 5000.00 | -77 Thousand | -35 Thousand | -322.95 Thousand | 417.00 | -300.00 |
Earnings Before Tax Margin | 0.51 | -0.04 | -0.22 | -0.14 | -0.71 | -2.19 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 854 Thousand | 2.29 Million | 348 Thousand | 500 Thousand | 625 Thousand | 824 Thousand |
Cost of Revenue | 839 Thousand | 1.05 Million | 358 Thousand | 449 Thousand | 20.58 Million | 931 Thousand |
Gross Profit | 15 Thousand | 1.23 Million | -10 Thousand | 51 Thousand | -19.95 Million | -107 Thousand |
Operating Expenses | 285 Thousand | 21.25 Million | - | 444 Thousand | 20.58 Million | 930.99 Thousand |
Selling, General and Administrative Expenses | 285 Thousand | - | - | 261 Thousand | 260 Thousand | 259 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -19.95 Million | - | - | - | - |
Cost and Expenses | 285 Thousand | 22.31 Million | 358 Thousand | 449 Thousand | 20.58 Million | 931 Thousand |
Operating Income | 569 Thousand | -20.02 Million | -10 Thousand | 51 Thousand | -19.95 Million | -107 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -539 Thousand | -167.89 Thousand | -43.81 Thousand | 51 Thousand | -19.95 Million | -107 Thousand |
Earnings before Tax | 15 Thousand | -20.01 Million | -10 Thousand | 56 Thousand | -19.95 Million | -107 Thousand |
Net Income | 15 Thousand | -20.01 Million | -10 Thousand | 56 Thousand | -19.95 Million | -107 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | 0.00 | -1.34 | -0.01 |
Earnings Per Share Diluted | 0.00 | - | -0.00 | 0.00 | -1.34 | -0.01 |
Weighted Average Shares Outstanding | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million |
Weighted Average Shares Outstanding (Diluted) | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million |
Gross Margin | 0.02 | 0.54 | -0.03 | 0.10 | -31.93 | -0.13 |
EBIT Margin | 0.02 | - | -0.03 | 0.10 | -31.93 | -0.13 |
Profit Margin | 0.02 | -8.71 | -0.03 | 0.11 | -31.93 | -0.13 |
EBITDA | 15 Thousand | - | -10 Thousand | 51 Thousand | -19.95 Million | -107 Thousand |
Earnings Before Tax Margin | 0.67 | -8.72 | -0.03 | 0.10 | -31.93 | -0.13 |
8480
0RTK
0I3Q
LXRX
NTBL
QLT