Huaku Development Co., Ltd. (2548.TW)
TWD 120.0
(0.0%)
TWD 120.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.8 Billion | 14.85 Billion | 13.54 Billion | 11.33 Billion | 19.81 Billion | 4.63 Billion |
| Cost of Revenue | 10.58 Billion | 10.11 Billion | 9.18 Billion | 7.53 Billion | 15.04 Billion | 3.27 Billion |
| Gross Profit | 5.22 Billion | 4.73 Billion | 4.36 Billion | 3.8 Billion | 4.77 Billion | 1.36 Billion |
| Operating Expenses | 869.67 Million | 1.01 Billion | 827.9 Million | 689.13 Million | 1 Billion | 604.34 Million |
| Selling, General and Administrative Expenses | 869.67 Million | 1.01 Billion | 827.9 Million | 689.13 Million | 1 Billion | 604.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 21.08 Million | 78.87 Million | 109 Million | 195.48 Million | 404.63 Million |
| Cost and Expenses | 11.45 Billion | 11.13 Billion | 10.01 Billion | 8.22 Billion | 16.05 Billion | 3.88 Billion |
| Operating Income | 4.35 Billion | 3.81 Billion | 3.67 Billion | 3.29 Billion | 3.96 Billion | 757.08 Million |
| Interest Expense | 138.75 Million | 109.25 Million | 97.73 Million | 104.37 Million | 125.44 Million | 112.17 Million |
| Income Tax Expense | 715.82 Million | 753.59 Million | 657.75 Million | 421.88 Million | 698.44 Million | 181.91 Million |
| Earnings before Tax | 4.28 Billion | 3.7 Billion | 3.57 Billion | 3.19 Billion | 3.84 Billion | 1.05 Billion |
| Net Income | 3.58 Billion | 2.95 Billion | 2.92 Billion | 2.78 Billion | 3.14 Billion | 863.54 Million |
| Earnings Per Share Basic | 12.95 | 10.69 | 10.56 | 10.05 | 11.35 | 3.12 |
| Earnings Per Share Diluted | 12.87 | 10.63 | 10.50 | 10.00 | 11.30 | 3.11 |
| Weighted Average Shares Outstanding | 276.63 Million | 276.63 Million | 276.63 Million | 276.63 Million | 276.63 Million | 276.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.21 Million | 278.17 Million | 278.06 Million | 278.04 Million | 278 Million | 277.35 Million |
| Gross Margin | 0.33 | 0.32 | 0.32 | 0.34 | 0.24 | 0.29 |
| EBIT Margin | 0.28 | 0.26 | 0.27 | 0.29 | 0.20 | 0.25 |
| Profit Margin | 0.23 | 0.20 | 0.22 | 0.25 | 0.16 | 0.19 |
| EBITDA | 4.43 Billion | 3.83 Billion | 3.7 Billion | 3.32 Billion | 3.98 Billion | 1.17 Billion |
| Earnings Before Tax Margin | 0.28 | 0.26 | 0.27 | 0.29 | 0.20 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 7.24 Million | 6.6 Billion | 15.8 Billion | 2.88 Billion | 1.6 Billion |
| Cost of Revenue | 1.17 Billion | 8.17 Million | 4.6 Billion | 10.58 Billion | 2.04 Billion | 998.03 Million |
| Gross Profit | 556.92 Million | -932 Thousand | 2 Billion | 5.22 Billion | 837.02 Million | 607.53 Million |
| Operating Expenses | 123.98 Million | 74.42 Million | 269.25 Million | 869.67 Million | 163.86 Million | 149.21 Million |
| Selling, General and Administrative Expenses | 105.34 Million | 58.97 Million | 269.25 Million | - | 163.86 Million | 149.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.64 Million | -15.45 Million | 3 Million | -24.55 Million | 5.67 Million | -13.99 Million |
| Cost and Expenses | 1.3 Billion | 82.6 Million | 4.86 Billion | 11.45 Billion | 2.21 Billion | 1.14 Billion |
| Operating Income | 432.94 Million | -75.36 Million | 1.76 Billion | 4.42 Billion | 698.71 Million | 471.99 Million |
| Interest Expense | 35.55 Million | 28.5 Million | 38.77 Million | 138.75 Million | 31.34 Million | 38.88 Million |
| Income Tax Expense | 122.76 Million | -8.28 Million | 261.1 Million | 715.82 Million | 44.7 Million | 129.29 Million |
| Earnings before Tax | 405.4 Million | -87.79 Million | 1.72 Billion | 4.28 Billion | 667.37 Million | 433.1 Million |
| Net Income | 284.38 Million | -75.16 Million | 1.47 Billion | 3.58 Billion | 620.44 Million | 302.97 Million |
| Earnings Per Share Basic | 0.93 | -0.27 | 5.33 | - | 2.24 | 1.10 |
| Earnings Per Share Diluted | 0.93 | -0.27 | 5.28 | - | 2.24 | 1.09 |
| Weighted Average Shares Outstanding | 304.3 Million | 276.63 Million | 276.63 Million | 276.63 Million | 276.63 Million | 276.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 304.69 Million | 276.63 Million | 278.84 Million | 278.21 Million | 277.11 Million | 277.16 Million |
| Gross Margin | 0.32 | -0.13 | 0.30 | 0.33 | 0.29 | 0.38 |
| EBIT Margin | 0.25 | -9.49 | 0.27 | - | 0.24 | 0.30 |
| Profit Margin | 0.16 | -10.37 | 0.22 | 0.23 | 0.22 | 0.19 |
| EBITDA | 439.07 Million | -68.73 Million | 1.77 Billion | - | 705.5 Million | 478.95 Million |
| Earnings Before Tax Margin | 0.25 | -10.40 | 0.27 | 0.28 | 0.24 | 0.29 |
0QQ0
NIMBSPROJ
BCLI
1393
REL
CAN