Nimbus Projects Limited (NIMBSPROJ.BO)
INR 253.55
(-1.99%)
INR 253.55
(-1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 58.69 Million | 22.66 Million | 38.62 Million | 46.15 Million | 95.07 Million | 46.54 Million |
| Cost of Revenue | 12.28 Million | 11.67 Million | 2.91 Million | 23.81 Million | 31.04 Million | 7.62 Million |
| Gross Profit | 46.41 Million | 10.98 Million | 35.7 Million | 22.34 Million | 64.03 Million | 38.91 Million |
| Operating Expenses | 46.41 Million | 22.96 Million | 20.4 Million | 20.67 Million | 20.81 Million | 22.25 Million |
| Selling, General and Administrative Expenses | 4.82 Million | 2.85 Million | 3.49 Million | 2.89 Million | 1.44 Million | 2.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 41.59 Million | 12.36 Million | -217 Thousand | 1 Million | 495.54 Million | 3.58 Million |
| Cost and Expenses | 58.69 Million | 34.63 Million | 23.32 Million | 44.48 Million | 51.85 Million | 29.88 Million |
| Operating Income | 44.33 Million | -12.39 Million | 15.27 Million | 1.36 Million | 42.45 Million | 16.33 Million |
| Interest Expense | 51.46 Million | 5.9 Million | 7.53 Million | 6.21 Million | 8.16 Million | 18.36 Million |
| Income Tax Expense | 11.04 Million | 717 Thousand | 3.76 Million | 1.47 Million | 8.92 Million | 1.34 Million |
| Earnings before Tax | 10.43 Million | 221.51 Million | 146.17 Million | -220.5 Million | 230.82 Million | -216.42 Million |
| Net Income | 106 Thousand | 220.68 Million | 142.4 Million | -221.98 Million | 221.89 Million | -217.77 Million |
| Earnings Per Share Basic | 0.01 | 20.37 | 13.88 | -29.84 | 29.83 | -29.28 |
| Earnings Per Share Diluted | 0.01 | 20.37 | 13.88 | -29.84 | 29.83 | -29.28 |
| Weighted Average Shares Outstanding | 8.9 Million | 10.83 Million | 10.26 Million | 7.43 Million | 7.43 Million | 7.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.9 Million | 10.83 Million | 10.26 Million | 7.43 Million | 7.43 Million | 7.43 Million |
| Gross Margin | 0.79 | 0.48 | 0.92 | 0.48 | 0.67 | 0.84 |
| EBIT Margin | 1.09 | 5.67 | 3.56 | -4.57 | -0.58 | -4.20 |
| Profit Margin | 0.00 | 9.74 | 3.69 | -4.81 | 2.33 | -4.68 |
| EBITDA | 64.08 Million | 166.76 Million | 37.36 Million | 21.82 Million | 540.38 Million | -5.07 Million |
| Earnings Before Tax Margin | 0.76 | -0.55 | 0.40 | 0.03 | 0.45 | 0.35 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.45 Million | 48.96 Million | 58.69 Million | 206 Thousand | 2.75 Million | 6.77 Million |
| Cost of Revenue | 5.51 Million | 19.21 Million | 28.42 Million | -298 Thousand | 4.8 Million | 3.36 Million |
| Gross Profit | -2.05 Million | 29.74 Million | 30.26 Million | 504 Thousand | -2.05 Million | 3.41 Million |
| Operating Expenses | 5.51 Million | 2.18 Million | 10.88 Million | 2.58 Million | 4.8 Million | 7.45 Million |
| Selling, General and Administrative Expenses | - | 2.18 Million | - | 2.58 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.77 Million | 3.8 Million | 42.49 Million | 4.29 Million | 13.76 Million | 20.64 Million |
| Cost and Expenses | 5.51 Million | 21.39 Million | 39.31 Million | 2.28 Million | 4.8 Million | 10.81 Million |
| Operating Income | -2.05 Million | 27.56 Million | 19.38 Million | -2.08 Million | -2.05 Million | -4.04 Million |
| Interest Expense | 16.72 Million | 13.34 Million | 51.46 Million | 13.33 Million | 12.37 Million | 12.4 Million |
| Income Tax Expense | -80 Thousand | 7.08 Million | 11.04 Million | -428 Thousand | 1.63 Million | 2.75 Million |
| Earnings before Tax | -13.01 Million | 18.02 Million | 10.42 Million | -11.12 Million | -21.6 Million | 7.29 Million |
| Net Income | -117.27 Million | 50.22 Million | 89 Thousand | -31.42 Million | -23.24 Million | 4.54 Million |
| Earnings Per Share Basic | -10.82 | 4.63 | - | -2.90 | -2.14 | 0.42 |
| Earnings Per Share Diluted | -10.82 | 4.63 | - | -2.90 | -2.14 | 0.42 |
| Weighted Average Shares Outstanding | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million |
| Gross Margin | -0.60 | 0.61 | 0.52 | 2.45 | -0.75 | 0.50 |
| EBIT Margin | -0.47 | 0.58 | - | -7.61 | -3.17 | 2.99 |
| Profit Margin | -33.98 | 1.03 | 0.00 | -152.55 | -8.45 | 0.67 |
| EBITDA | -1.6 Million | 28.21 Million | - | -1.56 Million | -8.72 Million | 20.22 Million |
| Earnings Before Tax Margin | -0.60 | 0.56 | 0.33 | -10.10 | -0.75 | -0.60 |
BCLI
4722
SAM
CAN
2548
0QQ0