Hidili Industry International Development Limited (1393.HK)
HKD 0.06
(0.0%)
HKD 0.06
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.44 Billion | 4.28 Billion | 2.83 Billion | 1.34 Billion | 1.19 Billion | 1.07 Billion |
| Cost of Revenue | 2.17 Billion | 2.49 Billion | 1.51 Billion | 728.61 Million | 852.24 Million | 820.76 Million |
| Gross Profit | 270.84 Million | 1.78 Billion | 1.32 Billion | 619.94 Million | 342.31 Million | 251.43 Million |
| Operating Expenses | 270.84 Million | 667.69 Million | 429.46 Million | 290.26 Million | 181.09 Million | 203.98 Million |
| Selling, General and Administrative Expenses | 532.04 Million | 687.25 Million | 431 Million | 229.6 Million | 189.8 Million | 216.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -19.56 Million | -1.53 Million | 60.65 Million | -8.7 Million | 9.87 Million |
| Cost and Expenses | 2.71 Billion | 3.16 Billion | 1.93 Billion | 1.01 Billion | 1.03 Billion | 1.02 Billion |
| Operating Income | -261.19 Million | 964.58 Million | 884.12 Million | 378.12 Million | 77.45 Million | -23 Million |
| Interest Expense | 259.06 Million | 246.51 Million | 250.91 Million | 441.19 Million | 437.63 Million | 414.66 Million |
| Income Tax Expense | 18.21 Million | 78.83 Million | -72 Million | 648.31 Million | -62 Thousand | -220 Thousand |
| Earnings before Tax | -732.16 Million | 616.16 Million | 572.43 Million | -269.57 Million | -269.34 Million | -399.65 Million |
| Net Income | -746.19 Million | 536.68 Million | 645.14 Million | -917.89 Million | -269.28 Million | -413.5 Million |
| Earnings Per Share Basic | -0.19 | 0.26 | 0.32 | -0.45 | -0.13 | -0.20 |
| Earnings Per Share Diluted | -0.19 | 0.26 | 0.32 | -0.45 | -0.13 | -0.20 |
| Weighted Average Shares Outstanding | 3.98 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.98 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
| Gross Margin | 0.11 | 0.42 | 0.47 | 0.46 | 0.29 | 0.23 |
| EBIT Margin | -0.08 | 0.31 | 0.37 | 0.40 | 0.18 | 0.08 |
| Profit Margin | -0.30 | 0.13 | 0.23 | -0.68 | -0.23 | -0.39 |
| EBITDA | -199.88 Million | 1.33 Billion | 1.05 Billion | 532.77 Million | 216.89 Million | 86.53 Million |
| Earnings Before Tax Margin | -0.11 | 0.23 | 0.31 | 0.28 | 0.06 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 463.2 Million | 463.2 Million | 2.44 Billion | 509.27 Million | 509.27 Million | 715.22 Million |
| Cost of Revenue | 484.86 Million | 484.86 Million | 2.17 Billion | 519.37 Million | 519.37 Million | 569.7 Million |
| Gross Profit | -21.66 Million | -21.66 Million | 270.84 Million | -10.09 Million | -10.09 Million | 145.52 Million |
| Operating Expenses | 92.79 Million | 92.79 Million | 485.57 Million | 111.87 Million | 303.99 Million | 75.76 Million |
| Selling, General and Administrative Expenses | 92.79 Million | 92.79 Million | - | 111.87 Million | 111.87 Million | 154.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 3.95 Million | - | - | - |
| Cost and Expenses | 577.65 Million | 577.65 Million | 2.66 Billion | 631.25 Million | 823.37 Million | 645.46 Million |
| Operating Income | -114.45 Million | -114.45 Million | -261.19 Million | -121.97 Million | -121.97 Million | -8.62 Million |
| Interest Expense | - | - | 259.06 Million | - | - | 158.59 Million |
| Income Tax Expense | 580.5 Thousand | 580.5 Thousand | 18.21 Million | 466.5 Thousand | 466.5 Thousand | 9.57 Million |
| Earnings before Tax | -175.01 Million | -175.01 Million | -732.16 Million | -369.17 Million | -369.17 Million | 3.09 Million |
| Net Income | -176.84 Million | -176.84 Million | -746.19 Million | -367.42 Million | -367.42 Million | -5.67 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | - | -0.09 | -0.09 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.09 | -0.09 | -0.00 |
| Weighted Average Shares Outstanding | 4.59 Billion | 4.59 Billion | 3.98 Billion | 3.99 Billion | 3.99 Billion | 3.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.6 Billion | 4.6 Billion | 3.98 Billion | 3.99 Billion | 3.99 Billion | 3.96 Billion |
| Gross Margin | -0.05 | -0.05 | 0.11 | -0.02 | -0.02 | 0.20 |
| EBIT Margin | -0.11 | -0.11 | - | -0.12 | -0.12 | 0.09 |
| Profit Margin | -0.38 | -0.38 | -0.30 | -0.72 | -0.72 | -0.01 |
| EBITDA | -50.98 Million | -50.98 Million | - | -61.39 Million | -61.39 Million | 63.6 Million |
| Earnings Before Tax Margin | -0.25 | -0.25 | -0.11 | -0.24 | -0.24 | -0.01 |
REL
CAN
2548
6274
FPX
STF