TWD 48.1
(3.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.44 Billion | 21.5 Billion | 25.19 Billion | 27.34 Billion | 15.32 Billion | 14.43 Billion |
Cost of Revenue | 14.01 Billion | 15.58 Billion | 18.17 Billion | 20.23 Billion | 11.29 Billion | 10.43 Billion |
Gross Profit | 5.42 Billion | 5.92 Billion | 7.01 Billion | 7.11 Billion | 4.02 Billion | 3.99 Billion |
Operating Expenses | 1.49 Billion | 1.89 Billion | 1.84 Billion | 1.94 Billion | 1.82 Billion | 2.08 Billion |
Selling, General and Administrative Expenses | 1.93 Billion | 1.89 Billion | 1.84 Billion | 1.94 Billion | 1.82 Billion | 2.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 41.57 Million | 109.35 Million | 65.72 Million | 65.95 Million | -393.92 Million |
Cost and Expenses | 15.51 Billion | 17.47 Billion | 20.01 Billion | 22.17 Billion | 13.12 Billion | 12.52 Billion |
Operating Income | 3.93 Billion | 4.14 Billion | 5.3 Billion | 5.25 Billion | 2.26 Billion | 1.9 Billion |
Interest Expense | 268.11 Million | 302.86 Million | 315.11 Million | 366.79 Million | 450.42 Million | 435.56 Million |
Income Tax Expense | 759.69 Million | 710.21 Million | 901.35 Million | 983.66 Million | 268.04 Million | 407.1 Million |
Earnings before Tax | 3.82 Billion | 3.83 Billion | 4.97 Billion | 4.88 Billion | 1.81 Billion | 1.08 Billion |
Net Income | 2.39 Billion | 3.12 Billion | 3.5 Billion | 3.35 Billion | 1.28 Billion | 507.24 Million |
Earnings Per Share Basic | 4.42 | 5.77 | 6.47 | 6.18 | 2.37 | 0.94 |
Earnings Per Share Diluted | 4.41 | 5.75 | 6.44 | 6.15 | 2.36 | 0.93 |
Weighted Average Shares Outstanding | 541.47 Million | 542.09 Million | 542.47 Million | 542.48 Million | 542.48 Million | 542.48 Million |
Weighted Average Shares Outstanding (Diluted) | 543.16 Million | 543.88 Million | 544.35 Million | 545.22 Million | 543.63 Million | 542.54 Million |
Gross Margin | 0.28 | 0.28 | 0.28 | 0.26 | 0.26 | 0.28 |
EBIT Margin | 0.23 | 0.21 | 0.23 | 0.21 | 0.17 | 0.12 |
Profit Margin | 0.12 | 0.15 | 0.14 | 0.12 | 0.08 | 0.04 |
EBITDA | 4.55 Billion | 4.56 Billion | 5.73 Billion | 5.66 Billion | 2.64 Billion | 1.79 Billion |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.21 | 0.19 | 0.15 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.34 Billion | 4.81 Billion | 19.44 Billion | 5.53 Billion | 4.96 Billion | 4.44 Billion |
Cost of Revenue | 6.79 Billion | 3.39 Billion | 14.01 Billion | 3.77 Billion | 3.43 Billion | 3.25 Billion |
Gross Profit | 3.54 Billion | 1.41 Billion | 5.42 Billion | 1.76 Billion | 1.53 Billion | 1.18 Billion |
Operating Expenses | 551.96 Million | 364.01 Million | 1.49 Billion | 405.38 Million | 509.88 Million | 445.58 Million |
Selling, General and Administrative Expenses | 551.96 Million | 364.01 Million | - | 405.38 Million | 509.88 Million | 445.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.01 Million | 30.61 Million | 6.83 Million | 7.12 Million | 18.7 Million | -22.97 Million |
Cost and Expenses | 7.34 Billion | 3.76 Billion | 15.51 Billion | 4.17 Billion | 3.94 Billion | 3.69 Billion |
Operating Income | 2.99 Billion | 1.05 Billion | 3.93 Billion | 1.36 Billion | 1.08 Billion | 759.94 Million |
Interest Expense | 55.62 Million | 66.74 Million | 503.26 Million | 130.34 Million | 60.98 Million | 67.39 Million |
Income Tax Expense | 520.78 Million | 192.07 Million | 759.69 Million | 185.08 Million | 163.83 Million | 253.49 Million |
Earnings before Tax | 3.01 Billion | 1.04 Billion | 3.81 Billion | 1.34 Billion | 1.01 Billion | 692.46 Million |
Net Income | 2.38 Billion | 752.9 Million | 2.39 Billion | 946.12 Million | 773.28 Million | 195.15 Million |
Earnings Per Share Basic | 4.40 | 1.39 | - | 1.75 | 1.43 | 0.36 |
Earnings Per Share Diluted | 4.39 | 1.39 | - | 1.74 | 1.43 | 0.36 |
Weighted Average Shares Outstanding | 541.47 Million | 541.47 Million | 541.47 Million | 541.47 Million | 541.47 Million | 541.47 Million |
Weighted Average Shares Outstanding (Diluted) | 542.77 Million | 542.71 Million | 543.16 Million | 543.93 Million | 542.27 Million | 541.83 Million |
Gross Margin | 0.34 | 0.29 | 0.28 | 0.32 | 0.31 | 0.27 |
EBIT Margin | 0.30 | 0.24 | - | 0.27 | 0.24 | 0.20 |
Profit Margin | 0.23 | 0.16 | 0.12 | 0.17 | 0.16 | 0.04 |
EBITDA | 3.11 Billion | 1.16 Billion | - | 1.48 Billion | 1.19 Billion | 873.7 Million |
Earnings Before Tax Margin | 0.29 | 0.22 | 0.20 | 0.25 | 0.22 | 0.17 |
MERC4
CYFL
FBYD
ADC
9941
688111