USD 8.81
(-2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 18.24 Million | 15.95 Million | 6.07 Million | 646.48 Thousand | 13.21 Million |
Cost of Revenue | 10.15 Million | 11.34 Million | 4.05 Million | 360.64 Thousand | 5.64 Million |
Gross Profit | 8.09 Million | 4.6 Million | 2.02 Million | 285.83 Thousand | 7.56 Million |
Operating Expenses | 65.25 Million | 21.94 Million | 8.15 Million | 3.5 Million | 9.49 Million |
Selling, General and Administrative Expenses | 28.06 Million | 18.43 Million | 8.22 Million | 5.67 Million | 5.43 Million |
Research and Development Expenses | 1.24 Million | 2.77 Million | - | - | - |
Other Expenses | 35.93 Million | -200 Thousand | -200.44 Thousand | - | - |
Cost and Expenses | 75.4 Million | 33.29 Million | 12.2 Million | 3.86 Million | 15.14 Million |
Operating Income | -57.15 Million | -17.34 Million | -5.94 Million | -5.39 Million | 2.13 Million |
Interest Expense | 1.12 Million | 1.11 Million | 687 Thousand | - | - |
Income Tax Expense | -325 Thousand | 2.62 Million | -1.73 Million | 60 Thousand | 66.07 Thousand |
Earnings before Tax | -431.25 Million | -17.42 Million | -9.46 Million | -4.61 Million | -3.95 Million |
Net Income | -47.6 Million | -17.42 Million | -9.46 Million | -4.55 Million | -3.88 Million |
Earnings Per Share Basic | -0.01 | -0.63 | -0.34 | -0.02 | -0.02 |
Earnings Per Share Diluted | -6.71 | -0.63 | -0.34 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 7.09 Billion | 27.79 Million | 27.79 Million | 224.02 Million | 226 Million |
Weighted Average Shares Outstanding (Diluted) | 7.09 Million | 27.79 Million | 27.79 Million | 226 Million | 226 Million |
Gross Margin | 0.44 | 0.29 | 0.33 | 0.44 | 0.57 |
EBIT Margin | -23.49 | -0.95 | -1.31 | -7.72 | 0.52 |
Profit Margin | -2.61 | -1.09 | -1.56 | -7.05 | -0.29 |
EBITDA | -428.55 Million | -15.57 Million | -8.19 Million | -4.99 Million | 6.89 Million |
Earnings Before Tax Margin | -3.13 | -1.09 | -0.98 | -8.34 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.79 Million | 1.51 Million | 25.68 Million | 18.24 Million | 1.58 Million | 5.32 Million |
Cost of Revenue | 2000.00 | 1000.00 | 16.12 Million | 10.15 Million | 722 Thousand | 3.14 Million |
Gross Profit | 1.79 Million | 1.51 Million | 9.56 Million | 8.09 Million | 859 Thousand | 2.18 Million |
Operating Expenses | 5.31 Million | 6.8 Million | 6.14 Million | 75.4 Million | 3.71 Million | 9.76 Million |
Selling, General and Administrative Expenses | 5.3 Million | 6.79 Million | 6.2 Million | - | 3.11 Million | 9.15 Million |
Research and Development Expenses | 10 Thousand | 16 Thousand | 3000.00 | - | 349 Thousand | 439 Thousand |
Other Expenses | 2000.00 | 118.61 Million | 46.19 Million | 46.09 Million | - | -50 Thousand |
Cost and Expenses | 5.32 Million | 6.81 Million | 22.26 Million | 75.4 Million | 4.44 Million | 12.9 Million |
Operating Income | -3.52 Million | -5.29 Million | 3.36 Million | -57.15 Million | -2.66 Million | -7.58 Million |
Interest Expense | 438 Thousand | 269 Thousand | -1.69 Million | -1.12 Million | - | 295 Thousand |
Income Tax Expense | 6.79 Million | -1000.00 | 442.32 Thousand | -325 Thousand | 7000.00 | -16 Thousand |
Earnings before Tax | 8.02 Million | 114.02 Million | 365.29 Thousand | -47.6 Million | 4.3 Million | -8.81 Million |
Net Income | 1.23 Million | 17.16 Million | -77.03 Thousand | -47.6 Million | 4.31 Million | -8.8 Million |
Earnings Per Share Basic | 0.12 | 1.90 | -0.01 | - | 0.61 | -1.10 |
Earnings Per Share Diluted | 0.12 | 1.90 | -0.01 | - | 0.61 | -1.10 |
Weighted Average Shares Outstanding | 10 Million | 9.02 Million | 7.09 Million | 7.1 Million | 7.09 Million | 7.99 Million |
Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 9.21 Million | 7.09 Million | 7.09 Million | 7.09 Million | 7.98 Million |
Gross Margin | 1.00 | 1.00 | 0.37 | 0.44 | 0.54 | 0.41 |
EBIT Margin | -1.96 | -3.49 | 0.18 | - | -1.65 | -1.54 |
Profit Margin | 0.69 | 11.33 | -0.00 | -2.61 | 2.73 | -1.65 |
EBITDA | -3.52 Million | -5.29 Million | 4.57 Million | - | -2.6 Million | -8.22 Million |
Earnings Before Tax Margin | -1.96 | -3.49 | 0.13 | -3.13 | -1.68 | -1.42 |
TKFEN
CTKA4
8222
2520
MERC4
CYFL