USD 44.12
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.52 Million | 19.99 Million | 18.03 Million | 18.53 Million | 18.09 Million | 16.93 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 26.52 Million | 19.99 Million | 18.03 Million | 18.53 Million | 18.09 Million | 16.93 Million |
Operating Expenses | 23.4 Million | 3.06 Million | 2.68 Million | 2.25 Million | 2.47 Million | 2.47 Million |
Selling, General and Administrative Expenses | 10.14 Million | 9.04 Million | 8.39 Million | 8.52 Million | 8.6 Million | 8.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.06 Million | -2.68 Million | -2.25 Million | -2.47 Million | -2.47 Million |
Cost and Expenses | 16.64 Million | 12.81 Million | 11.46 Million | 12.22 Million | 12.37 Million | 12.28 Million |
Operating Income | 9.87 Million | 7.15 Million | 6.56 Million | 6.31 Million | 5.72 Million | 4.64 Million |
Interest Expense | 3.12 Million | 708 Thousand | 386 Thousand | 512 Thousand | 107.7 Thousand | 618.31 Thousand |
Income Tax Expense | 1.87 Million | 1.29 Million | 1.22 Million | 1.16 Million | 1.1 Million | 826.99 Thousand |
Earnings before Tax | 9.87 Million | 7.15 Million | 6.56 Million | 6.31 Million | 5.72 Million | 4.64 Million |
Net Income | 8 Million | 5.86 Million | 5.33 Million | 5.14 Million | 4.62 Million | 3.82 Million |
Earnings Per Share Basic | 4.71 | 3.35 | 2.95 | 2.80 | 2.44 | 2.00 |
Earnings Per Share Diluted | 4.71 | 3.35 | 2.95 | 2.80 | 2.44 | 2.00 |
Weighted Average Shares Outstanding | 1.69 Million | 1.74 Million | 1.81 Million | 1.83 Million | 1.89 Million | 1.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.69 Million | 1.74 Million | 1.81 Million | 1.83 Million | 1.89 Million | 1.91 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
Profit Margin | 0.30 | 0.29 | 0.30 | 0.28 | 0.26 | 0.23 |
EBITDA | 10.28 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.37 | 0.36 | 0.36 | 0.34 | 0.32 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.24 Million | 7.19 Million | 7.07 Million | 26.52 Million | 6.85 Million | 6.66 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.24 Million | 7.19 Million | 7.07 Million | 26.52 Million | 6.85 Million | 6.66 Million |
Operating Expenses | 3.42 Million | 821.24 Thousand | 862.12 Thousand | 3.27 Million | 794.45 Thousand | 839.15 Thousand |
Selling, General and Administrative Expenses | - | - | 2.53 Million | - | 2.38 Million | 2.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -823.16 Thousand | -821.24 Thousand | -862.12 Thousand | -3.27 Million | -794.45 Thousand | -839.15 Thousand |
Cost and Expenses | 3.42 Million | 4.76 Million | 4.49 Million | 16.64 Million | 4.06 Million | 4.1 Million |
Operating Income | 2.6 Million | 6.36 Million | 2.57 Million | 9.87 Million | 2.79 Million | 2.55 Million |
Interest Expense | 1.14 Million | 1.14 Million | 996.27 Thousand | 3.12 Million | 882.08 Thousand | 840.28 Thousand |
Income Tax Expense | 485.03 Thousand | 449.64 Thousand | 481.28 Thousand | 1.87 Million | 503.06 Thousand | 497.34 Thousand |
Earnings before Tax | 2.6 Million | 2.42 Million | 2.57 Million | 9.87 Million | 2.79 Million | 2.55 Million |
Net Income | 2.11 Million | 1.97 Million | 2.09 Million | 8 Million | 2.28 Million | 2.06 Million |
Earnings Per Share Basic | 1.27 | 1.19 | 1.24 | - | 1.35 | 1.21 |
Earnings Per Share Diluted | 1.27 | 1.19 | 1.24 | - | 1.35 | 1.21 |
Weighted Average Shares Outstanding | 1.66 Million | 1.66 Million | 1.68 Million | 1.69 Million | 1.69 Million | 1.7 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.66 Million | 1.68 Million | 1.69 Million | 1.69 Million | 1.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.42 | 0.00 | -0.36 | - | -0.00 | -0.38 |
Profit Margin | 0.34 | 0.27 | 0.30 | 0.30 | 0.33 | 0.31 |
EBITDA | 2.6 Million | 1.00 | -2.57 Million | - | -1.00 | -2.55 Million |
Earnings Before Tax Margin | 0.42 | 0.89 | 0.36 | 0.37 | 0.41 | 0.38 |
FBYD
TKFEN
CTKA4
688111
2520
MERC4