Merry Electronics Co., Ltd. (2439.TW)
TWD 107.0
(0.47%)
TWD 107.0
(0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 36.69 Billion | 35.39 Billion | 36.18 Billion | 34.44 Billion | 36.39 Billion | 35.49 Billion |
| Cost of Revenue | 31.94 Billion | 30.84 Billion | 31.8 Billion | 30.12 Billion | 31.35 Billion | 30.76 Billion |
| Gross Profit | 4.74 Billion | 4.55 Billion | 4.37 Billion | 4.31 Billion | 5.03 Billion | 4.72 Billion |
| Operating Expenses | 3.6 Billion | 3.49 Billion | 3.26 Billion | 3.17 Billion | 2.8 Billion | 2.42 Billion |
| Selling, General and Administrative Expenses | 1.63 Billion | 1.69 Billion | 1.57 Billion | 1.47 Billion | 1.49 Billion | 1.31 Billion |
| Research and Development Expenses | 1.96 Billion | 1.8 Billion | 1.69 Billion | 1.7 Billion | 1.3 Billion | 1.1 Billion |
| Other Expenses | - | 806.36 Million | 272.77 Million | 96.73 Million | 427.6 Million | 207.64 Million |
| Cost and Expenses | 35.55 Billion | 34.33 Billion | 35.07 Billion | 33.3 Billion | 34.16 Billion | 33.19 Billion |
| Operating Income | 1.13 Billion | 2.14 Billion | 1.67 Billion | 1.76 Billion | 3.32 Billion | 2.3 Billion |
| Interest Expense | 100.49 Million | 105.63 Million | 84.32 Million | 60.81 Million | 81.31 Million | 48.45 Million |
| Income Tax Expense | 467.59 Million | 427.97 Million | 291.08 Million | 383.3 Million | 715.05 Million | 665.4 Million |
| Earnings before Tax | 1.88 Billion | 2.04 Billion | 1.58 Billion | 1.7 Billion | 3.24 Billion | 2.72 Billion |
| Net Income | 1.32 Billion | 1.45 Billion | 1.12 Billion | 1.32 Billion | 2.54 Billion | 2.06 Billion |
| Earnings Per Share Basic | 6.24 | 6.81 | 5.40 | 6.36 | 12.45 | 10.42 |
| Earnings Per Share Diluted | 5.49 | 6.07 | 4.88 | 5.98 | 11.48 | 10.30 |
| Weighted Average Shares Outstanding | 215.34 Million | 213.83 Million | 208.85 Million | 207.9 Million | 204.73 Million | 198.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.82 Million | 243.57 Million | 238.01 Million | 225.42 Million | 224.39 Million | 200.39 Million |
| Gross Margin | 0.13 | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 |
| EBIT Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.10 | 0.09 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 | 0.06 |
| EBITDA | 2.52 Billion | 2.9 Billion | 2.39 Billion | 2.37 Billion | 3.07 Billion | 2.8 Billion |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.05 | 0.09 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 12.85 Billion | 10.29 Billion | 8.35 Billion | 11.74 Billion | 36.69 Billion | 9.45 Billion |
| Cost of Revenue | 11.12 Billion | 8.96 Billion | 7.3 Billion | 10.22 Billion | 31.94 Billion | 8.13 Billion |
| Gross Profit | 1.73 Billion | 1.32 Billion | 1.04 Billion | 1.52 Billion | 4.74 Billion | 1.32 Billion |
| Operating Expenses | 979 Million | 921.9 Million | 867.39 Million | 1.05 Billion | 3.6 Billion | 921.94 Million |
| Selling, General and Administrative Expenses | 440.75 Million | 422.01 Million | 392 Million | 479.43 Million | - | 427.08 Million |
| Research and Development Expenses | 538.24 Million | 499.88 Million | 475.39 Million | 575.89 Million | - | 494.86 Million |
| Other Expenses | - | 169.4 Million | 205.09 Million | 209.48 Million | 451.61 Million | 51.25 Million |
| Cost and Expenses | 12.1 Billion | 9.88 Billion | 8.17 Billion | 11.27 Billion | 35.55 Billion | 9.05 Billion |
| Operating Income | 754.97 Million | 408.08 Million | 557.2 Million | 772.43 Million | 1.98 Billion | 632.33 Million |
| Interest Expense | 23.95 Million | 26.51 Million | 24.29 Million | 26.01 Million | 100.49 Million | 21.01 Million |
| Income Tax Expense | 153.1 Million | 207.68 Million | 119.56 Million | 189.14 Million | 467.59 Million | 144.83 Million |
| Earnings before Tax | 864.09 Million | 628.19 Million | 530.91 Million | 700.9 Million | 1.88 Billion | 617 Million |
| Net Income | 626.4 Million | 491.62 Million | 365.11 Million | 480.03 Million | 1.32 Billion | 421.72 Million |
| Earnings Per Share Basic | 2.59 | 2.24 | 1.70 | 2.23 | - | 1.97 |
| Earnings Per Share Diluted | 2.40 | 2.02 | 1.50 | 1.97 | - | 1.76 |
| Weighted Average Shares Outstanding | 241.85 Million | 219.53 Million | 215.03 Million | 215.24 Million | 214.37 Million | 214.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 261 Million | 246.33 Million | 247.1 Million | 246.6 Million | 244.82 Million | 243.07 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 |
| EBIT Margin | 0.08 | 0.06 | 0.09 | 0.08 | - | 0.09 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 1.09 Billion | 608.42 Million | 757.14 Million | 979.73 Million | - | 846.48 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 |
PKLBF
300382
6942
6652
1966
VEST