CNY 13.16
(2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.65 Billion | 1.73 Billion | 1 Billion | 882.86 Million | 791.81 Million | 739.36 Million |
Cost of Revenue | 1.21 Billion | 1.14 Billion | 629.57 Million | 581.44 Million | 472.22 Million | 404.06 Million |
Gross Profit | 432.05 Million | 582.82 Million | 373.91 Million | 301.42 Million | 319.59 Million | 335.3 Million |
Operating Expenses | 308.58 Million | 239.69 Million | 168.14 Million | 146.22 Million | 159.84 Million | 153.81 Million |
Selling, General and Administrative Expenses | 208.7 Million | 59.79 Million | 50.6 Million | 48.25 Million | 61.32 Million | 56.65 Million |
Research and Development Expenses | 70.01 Million | 60.96 Million | 38.35 Million | 30.16 Million | 33.55 Million | 31.12 Million |
Other Expenses | 29.85 Million | 118.93 Million | 79.18 Million | 67.8 Million | 64.97 Million | -475.87 Thousand |
Cost and Expenses | 1.52 Billion | 1.38 Billion | 797.71 Million | 727.66 Million | 632.07 Million | 557.87 Million |
Operating Income | 123.47 Million | 362.14 Million | 191.21 Million | 175.03 Million | 162.82 Million | 153.91 Million |
Interest Expense | 41.27 Million | 28.89 Million | 25.76 Million | 64.35 Million | 23.26 Million | 9.41 Million |
Income Tax Expense | 28.21 Million | 55.59 Million | 35.1 Million | 14.48 Million | 17.6 Million | 22.72 Million |
Earnings before Tax | 123.24 Million | 267.18 Million | 127.22 Million | 71.46 Million | 108.11 Million | 153.44 Million |
Net Income | 129.06 Million | 225.91 Million | 107.42 Million | 63.96 Million | 97.39 Million | 137.1 Million |
Earnings Per Share Basic | 0.21 | 0.38 | 0.19 | 0.11 | 0.17 | 0.25 |
Earnings Per Share Diluted | 0.21 | 0.38 | 0.19 | 0.11 | 0.17 | 0.24 |
Weighted Average Shares Outstanding | 614.6 Million | 594.51 Million | 565.39 Million | 559.06 Million | 557.91 Million | 559.07 Million |
Weighted Average Shares Outstanding (Diluted) | 614.6 Million | 594.51 Million | 565.39 Million | 559.06 Million | 557.91 Million | 571.26 Million |
Gross Margin | 0.26 | 0.34 | 0.37 | 0.34 | 0.40 | 0.45 |
EBIT Margin | 0.15 | 0.24 | 0.22 | 0.23 | 0.24 | 0.29 |
Profit Margin | 0.08 | 0.13 | 0.11 | 0.07 | 0.12 | 0.19 |
EBITDA | 241.18 Million | 349.2 Million | 190.4 Million | 139.69 Million | 155.55 Million | 186.9 Million |
Earnings Before Tax Margin | 0.07 | 0.21 | 0.19 | 0.20 | 0.21 | 0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 411.87 Million | 324.69 Million | 344.09 Million | 519.59 Million | 1.65 Billion | 426.88 Million |
Cost of Revenue | 380.56 Million | 280.05 Million | 255.06 Million | 384.2 Million | 1.19 Billion | 318.79 Million |
Gross Profit | 31.31 Million | 44.63 Million | 89.02 Million | 135.39 Million | 451.73 Million | 108.09 Million |
Operating Expenses | 57.62 Million | 65.16 Million | 58.1 Million | 79.78 Million | 266.77 Million | 63.51 Million |
Selling, General and Administrative Expenses | 107.11 Million | 6.01 Million | 48.74 Million | -68.88 Million | - | 100.08 Million |
Research and Development Expenses | 9.39 Million | 11.31 Million | 13.05 Million | 22.75 Million | - | 17.26 Million |
Other Expenses | -58.88 Million | 106.09 Thousand | 99.58 Thousand | -212.03 Thousand | -499.13 Thousand | 465.76 Thousand |
Cost and Expenses | 438.18 Million | 345.22 Million | 313.17 Million | 463.98 Million | 1.46 Billion | 382.3 Million |
Operating Income | -46.91 Million | -11.86 Million | 17.15 Million | 11.4 Million | 123.47 Million | 38.69 Million |
Interest Expense | 18.86 Million | 15.19 Million | 16.27 Million | 5.99 Million | 41.27 Million | 12.52 Million |
Income Tax Expense | -2.13 Million | 2.41 Million | 9.65 Million | 2.37 Million | 28.21 Million | 6.35 Million |
Earnings before Tax | -47.4 Million | -11.75 Million | 17.25 Million | 11.45 Million | 123.24 Million | 38.81 Million |
Net Income | -32.96 Million | -2.74 Million | 20.37 Million | 24.14 Million | 129.06 Million | 40.88 Million |
Earnings Per Share Basic | -0.05 | -0.00 | 0.03 | 0.04 | - | 0.07 |
Earnings Per Share Diluted | -0.05 | -0.00 | 0.03 | 0.04 | - | 0.07 |
Weighted Average Shares Outstanding | 616.66 Million | 679.17 Million | 679.17 Million | 606.88 Million | 614.6 Million | 623.3 Million |
Weighted Average Shares Outstanding (Diluted) | 616.66 Million | 679.17 Million | 679.17 Million | 606.88 Million | 614.6 Million | 623.3 Million |
Gross Margin | 0.08 | 0.14 | 0.26 | 0.26 | 0.27 | 0.25 |
EBIT Margin | -0.07 | -0.06 | 0.10 | 0.09 | - | 0.11 |
Profit Margin | -0.08 | -0.01 | 0.06 | 0.05 | 0.08 | 0.10 |
EBITDA | -28.54 Million | -19.04 Million | 32.87 Million | 49.28 Million | - | 46.13 Million |
Earnings Before Tax Margin | -0.11 | -0.04 | 0.05 | 0.02 | 0.07 | 0.09 |
6942
TERA
ETTYF
VEST
2439
PKLBF