USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 31.58 Thousand | 28.94 Thousand | 63.89 Thousand | 32.09 Thousand | 1.69 Million | 1.07 Million |
Cost of Revenue | 22.28 Thousand | 27.43 Thousand | 67.82 Thousand | 36.89 Thousand | 3.06 Million | 847.38 Thousand |
Gross Profit | 9307.00 | 1508.00 | -3931.00 | -4802.00 | -1.37 Million | 223.07 Thousand |
Operating Expenses | 2.57 Million | 2.86 Million | 2.87 Million | 7.38 Million | 14.36 Million | 10.19 Million |
Selling, General and Administrative Expenses | 1.74 Million | 2.16 Million | 2.4 Million | 6.97 Million | 11.3 Million | 9.34 Million |
Research and Development Expenses | 675.44 Thousand | 920.92 Thousand | 725.91 Thousand | 2.83 Million | 2.63 Million | 593.76 Thousand |
Other Expenses | 153.08 Thousand | 22.00 | - | 2700.00 | -758.96 Thousand | - |
Cost and Expenses | 2.59 Million | 2.89 Million | 2.94 Million | 7.38 Million | 14.36 Million | 10.19 Million |
Operating Income | -2.56 Million | -2.85 Million | -3.22 Million | -7.4 Million | -12.8 Million | -9.35 Million |
Interest Expense | 76.22 Thousand | 53.68 Thousand | 32.63 Thousand | 48.51 Thousand | 58.41 Thousand | 51.25 Thousand |
Income Tax Expense | - | 53.7 Thousand | 32.63 Thousand | 51.21 Thousand | -1.3 Million | -352.33 Thousand |
Earnings before Tax | -3.37 Million | -1.48 Million | -4.49 Million | -8.07 Million | -13.03 Million | -9.75 Million |
Net Income | -3.37 Million | -1.48 Million | -4.49 Million | -8.07 Million | -13.03 Million | -9.75 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.03 | -0.06 | -0.10 | -0.12 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | -0.06 | -0.10 | -0.12 |
Weighted Average Shares Outstanding | 193.66 Million | 173.65 Million | 141.77 Million | 136.74 Million | 134.93 Million | 78.81 Million |
Weighted Average Shares Outstanding (Diluted) | 193.66 Million | 173.65 Million | 141.77 Million | 136.74 Million | 134.93 Million | 78.81 Million |
Gross Margin | 0.29 | 0.05 | -0.06 | -0.15 | -0.81 | 0.21 |
EBIT Margin | -101.53 | -95.36 | -43.69 | -214.77 | -8.00 | -8.83 |
Profit Margin | -106.96 | -51.38 | -70.29 | -251.74 | -7.69 | -9.11 |
EBITDA | -3.2 Million | -1.33 Million | -4.38 Million | -7.64 Million | -12.52 Million | -9.45 Million |
Earnings Before Tax Margin | -81.22 | -98.72 | -50.52 | -230.89 | -7.55 | -8.74 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 9935.00 | 39.33 Thousand | 2708.00 | 11.18 Thousand | 31.58 Thousand | 5404.00 |
Cost of Revenue | 8990.00 | 39.28 Thousand | 1500.00 | 8899.00 | 22.28 Thousand | 4107.00 |
Gross Profit | 945.00 | 47.00 | 1208.00 | 2282.00 | 9307.00 | 1297.00 |
Operating Expenses | 594.2 Thousand | 672.81 Thousand | 144.08 Thousand | 580.18 Thousand | 2.49 Million | 604.07 Thousand |
Selling, General and Administrative Expenses | 473.59 Thousand | 510.51 Thousand | 15.32 Thousand | 419 Thousand | - | 448.03 Thousand |
Research and Development Expenses | 119.43 Thousand | 145.41 Thousand | 105.02 Thousand | 137.43 Thousand | - | 132.3 Thousand |
Other Expenses | 1177.00 | - | 22.00 | 44.00 | 53.00 | - |
Cost and Expenses | 603.19 Thousand | 712.09 Thousand | 145.58 Thousand | 589.08 Thousand | 2.51 Million | 608.18 Thousand |
Operating Income | -593.26 Thousand | -690.05 Thousand | -143.49 Thousand | -511.17 Thousand | -2.47 Million | -632.05 Thousand |
Interest Expense | 85.14 Thousand | 17.29 Thousand | 2660.00 | 60.97 Thousand | 76.22 Thousand | 4128.00 |
Income Tax Expense | -1.00 | 17.29 Thousand | 2682.00 | 61.02 Thousand | 76.27 Thousand | 4127.00 |
Earnings before Tax | -591.62 Thousand | -691.08 Thousand | -152.39 Thousand | -560.22 Thousand | -3.37 Million | -890.67 Thousand |
Net Income | -591.62 Thousand | -691.08 Thousand | -152.39 Thousand | -560.22 Thousand | -3.37 Million | -890.67 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 416.22 Million | 401.66 Million | 205.59 Million | 202.69 Million | 193.66 Million | 193.66 Million |
Weighted Average Shares Outstanding (Diluted) | 416.22 Million | 401.66 Million | 205.59 Million | 202.69 Million | 193.66 Million | 193.66 Million |
Gross Margin | 0.10 | 0.00 | 0.45 | 0.20 | 0.29 | 0.24 |
EBIT Margin | -59.60 | -16.67 | -43.82 | -43.59 | - | -112.57 |
Profit Margin | -59.55 | -17.57 | -56.28 | -50.11 | -106.96 | -164.82 |
EBITDA | -592.08 Thousand | -655.86 Thousand | -118.65 Thousand | -487.43 Thousand | - | -608.3 Thousand |
Earnings Before Tax Margin | -59.71 | -17.54 | -52.99 | -45.72 | -78.45 | -116.96 |
300382
6942
TERA
1966
VEST
2439