TWD 57.9
(-3.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 106.67 Million | 79.42 Million | 13.1 Million | 17.97 Million | 22.86 Million | 2.68 Million |
Cost of Revenue | 168.3 Million | 153.96 Million | 138.85 Million | 130.47 Million | 41.45 Million | 1.36 Million |
Gross Profit | -61.63 Million | -74.53 Million | -125.75 Million | -112.49 Million | -18.59 Million | 1.31 Million |
Operating Expenses | 127.18 Million | 90.95 Million | 96.83 Million | 68.94 Million | 91.12 Million | 50.07 Million |
Selling, General and Administrative Expenses | 97.01 Million | 72.77 Million | 60.68 Million | 48.58 Million | 83.2 Million | 43.84 Million |
Research and Development Expenses | 30.17 Million | 18.18 Million | 36.15 Million | 20.35 Million | 7.91 Million | 6.23 Million |
Other Expenses | - | 2.85 Million | 7.79 Million | 17.4 Million | 8.09 Million | 15.17 Million |
Cost and Expenses | 295.49 Million | 244.92 Million | 235.69 Million | 199.41 Million | 132.57 Million | 51.44 Million |
Operating Income | -188.82 Million | -162.46 Million | -214.74 Million | -163.87 Million | -105.65 Million | -48.76 Million |
Interest Expense | 13.24 Million | 8.45 Million | 8.49 Million | 7.91 Million | 3.36 Million | 6000.00 |
Income Tax Expense | - | -881 Thousand | 8.64 Million | -22.91 Million | 3.36 Million | 13 Thousand |
Earnings before Tax | -198.94 Million | -170.92 Million | -223.72 Million | -171.79 Million | -109.01 Million | -41.29 Million |
Net Income | -194.56 Million | -170.04 Million | -232.37 Million | -148.87 Million | -112.38 Million | -41.31 Million |
Earnings Per Share Basic | -3.95 | -4.60 | -8.92 | -8.17 | -10.41 | -2.30 |
Earnings Per Share Diluted | -3.95 | -4.60 | -8.92 | -8.17 | -10.41 | -2.29 |
Weighted Average Shares Outstanding | 49.19 Million | 36.92 Million | 26.06 Million | 18.23 Million | 10.79 Million | 17.99 Million |
Weighted Average Shares Outstanding (Diluted) | 49.19 Million | 36.92 Million | 26.06 Million | 18.23 Million | 10.79 Million | 18 Million |
Gross Margin | -0.58 | -0.94 | -9.59 | -6.26 | -0.81 | 0.49 |
EBIT Margin | -0.86 | -0.84 | -7.99 | -2.86 | -1.78 | -14.52 |
Profit Margin | -1.82 | -2.14 | -17.73 | -8.28 | -4.92 | -15.40 |
EBITDA | -91.53 Million | -66.65 Million | -105.24 Million | -51.36 Million | -36.21 Million | -31.24 Million |
Earnings Before Tax Margin | -1.77 | -2.05 | -16.38 | -9.12 | -4.62 | -18.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.51 Million | 21.1 Million | 106.67 Million | 42.78 Million | 17.15 Million | 20.85 Million |
Cost of Revenue | 49.66 Million | 43.93 Million | 175.82 Million | 56.35 Million | 38.98 Million | 35.15 Million |
Gross Profit | -26.15 Million | -22.82 Million | -69.15 Million | -13.57 Million | -21.82 Million | -14.3 Million |
Operating Expenses | 40.93 Million | 47.43 Million | 119.67 Million | 33.72 Million | 35.25 Million | 34.03 Million |
Selling, General and Administrative Expenses | 30.31 Million | 25.86 Million | - | 23.9 Million | 27.89 Million | 27.22 Million |
Research and Development Expenses | 10.62 Million | 21.57 Million | - | 9.81 Million | 7.36 Million | 6.81 Million |
Other Expenses | 6.67 Million | 6.81 Million | 1.22 Million | 5.65 Million | -2.14 Million | -4.73 Million |
Cost and Expenses | 90.6 Million | 91.37 Million | 295.49 Million | 90.08 Million | 74.23 Million | 69.19 Million |
Operating Income | -67.09 Million | -70.26 Million | -188.82 Million | -47.29 Million | -59.21 Million | -52.43 Million |
Interest Expense | 3.02 Million | 3.65 Million | 13.24 Million | 3.88 Million | 3.7 Million | 2.95 Million |
Income Tax Expense | -1.88 Million | -2.39 Million | -4.38 Million | 298 Thousand | -4.03 Million | -999 Thousand |
Earnings before Tax | -62.64 Million | -67.04 Million | -198.94 Million | -44.37 Million | -62.91 Million | -55.39 Million |
Net Income | -60.76 Million | -64.65 Million | -194.56 Million | -44.67 Million | -58.87 Million | -54.39 Million |
Earnings Per Share Basic | -1.08 | -1.21 | - | -0.87 | -1.21 | -1.12 |
Earnings Per Share Diluted | -1.08 | -1.21 | - | -0.87 | -1.21 | -1.12 |
Weighted Average Shares Outstanding | 56.27 Million | 53.37 Million | 49.19 Million | 51.47 Million | 48.8 Million | 48.52 Million |
Weighted Average Shares Outstanding (Diluted) | 56.27 Million | 53.37 Million | 49.19 Million | 51.47 Million | 48.8 Million | 48.52 Million |
Gross Margin | -1.11 | -1.08 | -0.65 | -0.32 | -1.27 | -0.69 |
EBIT Margin | -1.91 | -2.28 | - | -0.54 | -2.01 | -1.46 |
Profit Margin | -2.58 | -3.06 | -1.82 | -1.04 | -3.43 | -2.61 |
EBITDA | -44.92 Million | -48.14 Million | - | -23.21 Million | -34.44 Million | -30.54 Million |
Earnings Before Tax Margin | -2.85 | -3.33 | -1.77 | -1.11 | -3.45 | -2.51 |
TALK
8270
688588
FGCO
086900
HDIL