USD 0.23
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.27 Million | 5.62 Million | 6.67 Million | 3.68 Million | 4.07 Million | 3.88 Million |
Cost of Revenue | 94.01 Thousand | 5.1 Million | 5.64 Million | 3.25 Million | 3.55 Million | 2.93 Million |
Gross Profit | 6.17 Million | 522.39 Thousand | 1.02 Million | 428.1 Thousand | 518.37 Thousand | 953.43 Thousand |
Operating Expenses | 6.56 Million | 1.15 Million | 1.72 Million | 1.33 Million | 996.23 Thousand | 2.36 Million |
Selling, General and Administrative Expenses | -0.06 | 1.06 Million | 1.61 Million | 1.17 Million | 807.16 Thousand | 2.25 Million |
Research and Development Expenses | -0.06 | -0.04 | -1.11 | -0.21 | -0.15 | -0.39 |
Other Expenses | -2078.42 | 87.13 Thousand | 111.05 Thousand | 166.58 Thousand | 189.07 Thousand | 113.12 Thousand |
Cost and Expenses | 6.65 Million | 6.25 Million | 7.37 Million | 4.59 Million | 4.55 Million | 5.3 Million |
Operating Income | -386.07 Thousand | -633.59 Thousand | -40.86 Thousand | -911.79 Thousand | -477.86 Thousand | -1.41 Million |
Interest Expense | 2076.08 | 2774.00 | 9270.00 | 9685.00 | 145.62 Thousand | 106.96 Thousand |
Income Tax Expense | -386.07 Thousand | -381.4 Thousand | -7658.00 | 139.48 Thousand | 145.62 Thousand | -48.01 Thousand |
Earnings before Tax | -388.14 Thousand | -252.18 Thousand | -7.43 Million | -791.67 Thousand | -623.48 Thousand | -1.52 Million |
Net Income | -388.14 Thousand | 129.22 Thousand | -7.42 Million | -931.16 Thousand | -769.1 Thousand | -1.52 Million |
Earnings Per Share Basic | -0.00 | 0.00 | -0.09 | -0.02 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.09 | -0.02 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 92.96 Million | 92.25 Million | 84.95 Million | 57.13 Million | 37.82 Million | 35.83 Million |
Weighted Average Shares Outstanding (Diluted) | 92.96 Million | 92.25 Million | 84.95 Million | 57.13 Million | 37.82 Million | 35.83 Million |
Gross Margin | 0.99 | 0.09 | 0.15 | 0.12 | 0.13 | 0.25 |
EBIT Margin | -0.06 | -0.03 | 0.01 | -0.17 | -0.07 | -0.33 |
Profit Margin | -0.06 | 0.02 | -1.11 | -0.25 | -0.19 | -0.39 |
EBITDA | -354.27 Thousand | -162.27 Thousand | -7.31 Million | -745.2 Thousand | -288.79 Thousand | -1.3 Million |
Earnings Before Tax Margin | -0.06 | -0.11 | -0.01 | -0.25 | -0.12 | -0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.19 Million | 2.07 Million | 1.84 Million | 1.65 Million | 6.27 Million | 1.68 Million |
Cost of Revenue | 76.29 Thousand | 10.65 Thousand | 20.47 Thousand | 17.21 Thousand | 94.01 Thousand | 15.07 Thousand |
Gross Profit | 2.11 Million | 2.05 Million | 1.82 Million | 1.63 Million | 6.17 Million | 1.66 Million |
Operating Expenses | -2.04 Million | 1.97 Million | 1.79 Million | 1.81 Million | 6.56 Million | 1.75 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 1.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.04 Million | -1.97 Million | -1.79 Million | -1.81 Million | -2078.42 | -1.73 Million |
Cost and Expenses | 2.12 Million | 1.98 Million | 1.81 Million | 1.83 Million | 6.65 Million | 1.75 Million |
Operating Income | 69.93 Thousand | 80.55 Thousand | 34.65 Thousand | -174.91 Thousand | -386.07 Thousand | -71.37 Thousand |
Interest Expense | - | 2016.17 | 331.00 | - | 2076.08 | 559.00 |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | -386.07 Thousand | 39.58 Thousand |
Earnings before Tax | 68.02 Thousand | 78.52 Thousand | 34.37 Thousand | -174.91 Thousand | -388.14 Thousand | -71.93 Thousand |
Net Income | 68.02 Thousand | 78.52 Thousand | 34.37 Thousand | -174.91 Thousand | -388.14 Thousand | -71.93 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 95.27 Million | 95.27 Million | 94.77 Million | 94.77 Million | 92.96 Million | 94.77 Million |
Weighted Average Shares Outstanding (Diluted) | 95.27 Million | 95.27 Million | 94.77 Million | 94.77 Million | 92.96 Million | 94.77 Million |
Gross Margin | 0.97 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.03 | 0.04 | 0.02 | -0.11 | - | -0.04 |
Profit Margin | 0.03 | 0.04 | 0.02 | -0.11 | -0.06 | -0.04 |
EBITDA | 69.93 Thousand | 80.55 Thousand | 34.65 Thousand | -174.91 Thousand | - | -71.37 Thousand |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.02 | -0.11 | -0.06 | -0.04 |
086900
HDIL
2424
2243
8142
CUGCY