USD 0.23
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.88 Million | 3.91 Million | 4.34 Million | 9.84 Million | 1.75 Million | 1.77 Million |
Total Current Assets | 3.98 Million | 470.99 Thousand | 842 Thousand | 1.09 Million | 195.44 Thousand | 75.57 Thousand |
Cash And Short Term Investments | 106.15 Thousand | 200.19 Thousand | 306.05 Thousand | 482.85 Thousand | 36.05 Thousand | 32.22 Thousand |
Cash and Cash Equivalents | 106.15 Thousand | 200.19 Thousand | 306.05 Thousand | 482.85 Thousand | 36.05 Thousand | 32.22 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 223.59 Thousand | 270.42 Thousand | 114.97 Thousand | 147.37 Thousand | 17.69 Thousand |
Inventory | - | - | 153.04 Thousand | 238.32 Thousand | - | - |
Other Current Assets | -106.15 Thousand | 47.21 Thousand | 112.46 Thousand | 259.64 Thousand | 12.01 Thousand | 25.65 Thousand |
Total Non-Current Assets | 7.6 Million | 3.43 Million | 3.5 Million | 8.75 Million | 1.55 Million | 1.7 Million |
Net PPE | 97.56 Thousand | 192.77 Thousand | 195.38 Thousand | 81.71 Thousand | 139.99 Thousand | 138.28 Thousand |
Good Will And Intangible Assets | 3.25 Million | 3.24 Million | 3.31 Million | 8.67 Million | 1.41 Million | 1.56 Million |
Good Will | 3.25 Million | 3.17 Million | 3.17 Million | 8.47 Million | 1.09 Million | 1.09 Million |
Intangible Assets | - | 69.49 Thousand | 135.12 Thousand | 196.81 Thousand | 320.98 Thousand | 468.17 Thousand |
Long-Term Investments | - | - | -4.46 Million | -9.84 Million | -1.75 Million | -2.24 Million |
Tax Assets | 3.88 Million | 3.91 Million | 4.46 Million | 9.84 Million | 1.75 Million | 1.77 Million |
Other Non Current Assets | 370.14 Thousand | -3.91 Million | - | 1.00 | - | 468.17 Thousand |
Other Assets | -7.7 Million | 1.00 | - | 1.00 | - | - |
Total Liabilities | 1.52 Million | 1.86 Million | 2.19 Million | 2.37 Million | 517.2 Thousand | 1.33 Million |
Total Current Liabilities | 85.26 Thousand | 1.66 Million | 1.57 Million | 1.65 Million | 493.66 Thousand | 654.24 Thousand |
Account Payables | - | 861.76 Thousand | 797.86 Thousand | 806.79 Thousand | 174.74 Thousand | 105.43 Thousand |
Tax Payables | - | - | - | 6520.00 | - | - |
Short Term Debt | 85.26 Thousand | 158.26 Thousand | 231.42 Thousand | 350.15 Thousand | 77.31 Thousand | 415.81 Thousand |
Deferred Revenue | - | 88.89 Thousand | 66.65 Thousand | 76.47 Thousand | 94.73 Thousand | - |
Other Current Liabilities | -85.26 Thousand | 551.43 Thousand | 475.23 Thousand | 425.31 Thousand | 146.87 Thousand | 132.98 Thousand |
Total Non Current Liabilities | 1.34 Million | 207.51 Thousand | 626.41 Thousand | 712.98 Thousand | 23.53 Thousand | 676.23 Thousand |
Long-Term Debt | 73.84 Thousand | 207.51 Thousand | 626.41 Thousand | 712.98 Thousand | 23.53 Thousand | 676.23 Thousand |
Deferred Revenue Non Current | 1.52 Million | 176.9 Thousand | 157.59 Thousand | 76.47 Thousand | 94.73 Thousand | 1.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -339.15 Thousand | 1.32 Million | 1.00 | 1.23 Million | 321.62 Thousand | -49.91 Thousand |
Other Liabilities | 90.02 Thousand | - | - | - | - | - |
Total Equity | 2.5 Million | 2.2 Million | 2.7 Million | 8.05 Million | 1.29 Million | 1.5 Million |
Stock Holders Equity | 2.35 Million | 2.04 Million | 2.15 Million | 7.47 Million | 1.23 Million | 446.26 Thousand |
Common Stock | 94.77 Thousand | 91.8 Thousand | 91.61 Thousand | 83.61 Thousand | 41.43 Thousand | 35.83 Thousand |
Retained Earnings | -15.05 Million | -14.66 Million | -14.41 Million | -6.99 Million | -6.19 Million | -5.57 Million |
Accumulated other comprehensive income | 2.35 Million | 2.04 Million | - | 7.47 Million | 1.23 Million | 446.26 Thousand |
Common Stock Equity | 2.35 Million | 2.04 Million | 2.15 Million | 7.47 Million | 1.23 Million | 446.26 Thousand |
Capital Lease Obligation | 90.02 Thousand | 180.41 Thousand | 326.15 Thousand | 259.64 Thousand | - | - |
Total Investments | - | - | -4.46 Million | -9.84 Million | -1.75 Million | -2.24 Million |
Total Debt | 249.13 Thousand | 365.77 Thousand | 857.83 Thousand | 1.06 Million | 100.84 Thousand | 1.09 Million |
Net Debt | 142.97 Thousand | 165.58 Thousand | 551.77 Thousand | 580.27 Thousand | 64.79 Thousand | 1.05 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.19 Million | 4.1 Million | 4.07 Million | 3.88 Million | 3.88 Million | 3.92 Million |
Total Current Assets | - | - | - | - | 3.98 Million | 499.22 Thousand |
Cash And Short Term Investments | 319.6 Thousand | 216.89 Thousand | 241.96 Thousand | 106.15 Thousand | 106.15 Thousand | 107.73 Thousand |
Cash and Cash Equivalents | 319.6 Thousand | 216.89 Thousand | 241.96 Thousand | 106.15 Thousand | 106.15 Thousand | 107.73 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 361.31 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -319.6 Thousand | -216.89 Thousand | -241.96 Thousand | -106.15 Thousand | -106.15 Thousand | 30.16 Thousand |
Total Non-Current Assets | - | 615.16 Thousand | 566.76 Thousand | 3.72 Million | 7.6 Million | 3.42 Million |
Net PPE | 78.83 Thousand | 83.68 Thousand | 105.56 Thousand | 97.56 Thousand | 97.56 Thousand | 115.4 Thousand |
Good Will And Intangible Assets | 3.26 Million | - | - | 3.25 Million | 3.25 Million | 3.3 Million |
Good Will | - | - | - | 3.25 Million | 3.25 Million | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 5680.96 |
Tax Assets | - | - | - | - | 3.88 Million | -391.48 Thousand |
Other Non Current Assets | -3.34 Million | -83.68 Thousand | -105.56 Thousand | -3.35 Million | 370.14 Thousand | 391.48 Thousand |
Other Assets | 4.19 Million | 4.1 Million | 4.07 Million | 3.88 Million | -7.7 Million | - |
Total Liabilities | 972.94 Thousand | 949.61 Thousand | 975.4 Thousand | 1.52 Million | 1.52 Million | 1.39 Million |
Total Current Liabilities | 92.62 Thousand | 153.97 Thousand | 130 Thousand | 85.26 Thousand | 85.26 Thousand | 1.22 Million |
Account Payables | - | - | - | - | - | 34.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 92.62 Thousand | 153.97 Thousand | 130 Thousand | 85.26 Thousand | 85.26 Thousand | 98.24 Thousand |
Deferred Revenue | - | 88 Thousand | 88 Thousand | - | - | 88 Thousand |
Other Current Liabilities | -92.62 Thousand | -88 Thousand | -88 Thousand | -85.26 Thousand | - | 1 Million |
Total Non Current Liabilities | 810.73 Thousand | 720.76 Thousand | 755.37 Thousand | 1.34 Million | 1.34 Million | 171.57 Thousand |
Long-Term Debt | 35.3 Thousand | 35.3 Thousand | 35.3 Thousand | 73.84 Thousand | 73.84 Thousand | 171.57 Thousand |
Deferred Revenue Non Current | 15 Thousand | 88 Thousand | 88 Thousand | - | 1.52 Million | 88 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 760.43 Thousand | 597.45 Thousand | 632.06 Thousand | 1.27 Million | -339.15 Thousand | 1.03 Million |
Other Liabilities | 69.58 Thousand | 74.87 Thousand | 90.02 Thousand | 90.02 Thousand | 90.02 Thousand | - |
Total Equity | 3.22 Million | 3.15 Million | 3.1 Million | 2.35 Million | 2.5 Million | 2.53 Million |
Stock Holders Equity | 3.22 Million | 3.15 Million | 3.1 Million | 2.35 Million | 2.35 Million | 2.53 Million |
Common Stock | 99.44 Thousand | 99.44 Thousand | 99.44 Thousand | 94.77 Thousand | 94.77 Thousand | 94.77 Thousand |
Retained Earnings | -14.88 Million | -14.94 Million | - | -15.05 Million | -15.05 Million | -14.78 Million |
Accumulated other comprehensive income | - | - | - | - | 2.35 Million | - |
Common Stock Equity | 3.22 Million | 3.15 Million | 3.1 Million | 2.35 Million | 2.35 Million | 2.53 Million |
Capital Lease Obligation | 69.58 Thousand | 74.87 Thousand | 90.02 Thousand | 90.02 Thousand | 90.02 Thousand | 126.64 Thousand |
Total Investments | - | - | - | - | - | 5680.96 |
Total Debt | 197.51 Thousand | 264.14 Thousand | 255.33 Thousand | 249.13 Thousand | 249.13 Thousand | 269.82 Thousand |
Net Debt | -122.09 Thousand | 47.25 Thousand | 13.36 Thousand | 142.97 Thousand | 142.97 Thousand | 162.08 Thousand |
086900
HDIL
2424
2243
8142
CUGCY