HKD 0.33
(4.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 239.42 Million | 326.5 Million | 215.12 Million | 179.32 Million | 168.22 Million | 168.09 Million |
Cost of Revenue | 213.04 Million | 273.19 Million | 215.61 Million | 158.01 Million | 121.46 Million | 132.19 Million |
Gross Profit | 26.37 Million | 53.31 Million | -491 Thousand | 21.31 Million | 46.76 Million | 35.9 Million |
Operating Expenses | 41.63 Million | 49.86 Million | 52.34 Million | 41.79 Million | 61.45 Million | 51.57 Million |
Selling, General and Administrative Expenses | 41.45 Million | 51.69 Million | 56.75 Million | 48.18 Million | 65.79 Million | 64.66 Million |
Research and Development Expenses | 187 Thousand | 256 Thousand | 457 Thousand | 396 Thousand | 990 Thousand | 1.92 Million |
Other Expenses | - | -1.82 Million | -4.4 Million | -6.39 Million | -4.33 Million | 5.09 Million |
Cost and Expenses | 254.68 Million | 323.06 Million | 267.96 Million | 199.81 Million | 182.91 Million | 183.76 Million |
Operating Income | -15.26 Million | 6.64 Million | -50.38 Million | -3.65 Million | -6.02 Million | -11.99 Million |
Interest Expense | - | 2.1 Million | 6.66 Million | 6.74 Million | 9.14 Million | 7.81 Million |
Income Tax Expense | 56 Thousand | 7.24 Million | -346 Thousand | -206 Thousand | -1000.00 | 78 Thousand |
Earnings before Tax | 2.09 Million | 129.35 Million | -20.01 Million | -36.43 Million | -68.81 Million | -121.85 Million |
Net Income | 2.53 Million | 127.29 Million | -19.66 Million | -36.22 Million | -68.81 Million | -105.68 Million |
Earnings Per Share Basic | 0.01 | 3.92 | -0.71 | -0.22 | -0.42 | -0.64 |
Earnings Per Share Diluted | 0.01 | 3.83 | -0.71 | -0.22 | -0.42 | -0.64 |
Weighted Average Shares Outstanding | 372.05 Million | 33.21 Million | 27.59 Million | 164.93 Million | 164.93 Million | 164.93 Million |
Weighted Average Shares Outstanding (Diluted) | 371.99 Million | 33.21 Million | 27.59 Million | 164.93 Million | 164.93 Million | 164.93 Million |
Gross Margin | 0.11 | 0.16 | -0.00 | 0.12 | 0.28 | 0.21 |
EBIT Margin | 0.07 | 0.15 | 0.00 | 0.31 | 0.37 | 0.36 |
Profit Margin | 0.01 | 0.39 | -0.09 | -0.20 | -0.41 | -0.63 |
EBITDA | 16.83 Million | 49.33 Million | -5.57 Million | 28.92 Million | 61.74 Million | 59.77 Million |
Earnings Before Tax Margin | -0.06 | 0.02 | -0.23 | -0.02 | -0.04 | -0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 60.02 Million | 60.02 Million | 63.7 Million | 239.42 Million | 74.23 Million | 37.3 Million |
Cost of Revenue | 52.68 Million | 52.68 Million | 58.63 Million | 213.04 Million | 68.32 Million | 32.23 Million |
Gross Profit | 7.34 Million | 7.34 Million | 5.07 Million | 26.37 Million | 5.9 Million | 5.06 Million |
Operating Expenses | 8.32 Million | 8.32 Million | 10.04 Million | 23.03 Million | 7.75 Million | 12.59 Million |
Selling, General and Administrative Expenses | 8.32 Million | 8.32 Million | 9.85 Million | - | 7.75 Million | 12.59 Million |
Research and Development Expenses | - | - | 187 Thousand | - | - | - |
Other Expenses | - | - | - | - | 163 Thousand | 1.02 Million |
Cost and Expenses | 61 Million | 61 Million | 68.67 Million | 236.07 Million | 76.07 Million | 44.83 Million |
Operating Income | -975.5 Thousand | -975.5 Thousand | -4.97 Million | -15.07 Million | -1.68 Million | -6.5 Million |
Interest Expense | - | - | - | - | 200 Thousand | 137 Thousand |
Income Tax Expense | 892 Thousand | 892 Thousand | 122 Thousand | 56 Thousand | -1000.00 | 49 Thousand |
Earnings before Tax | -1.16 Million | -1.16 Million | 11.71 Million | 2.09 Million | -1.88 Million | -6.63 Million |
Net Income | -2.05 Million | -2.05 Million | 12.05 Million | 2.53 Million | -1.87 Million | -6.65 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.03 | - | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.03 | - | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 390.52 Million | 390.52 Million | 405.34 Million | 372.05 Million | 390.45 Million | 345.78 Million |
Weighted Average Shares Outstanding (Diluted) | 390.45 Million | 390.45 Million | 405.46 Million | 371.99 Million | 390.45 Million | 353.92 Million |
Gross Margin | 0.12 | 0.12 | 0.08 | 0.11 | 0.08 | 0.14 |
EBIT Margin | 0.10 | 0.10 | 0.03 | - | -0.02 | -0.17 |
Profit Margin | -0.03 | -0.03 | 0.19 | 0.01 | -0.03 | -0.18 |
EBITDA | 6.29 Million | 6.29 Million | 1.93 Million | - | -1.68 Million | -6.5 Million |
Earnings Before Tax Margin | -0.02 | -0.02 | -0.08 | -0.06 | -0.02 | -0.17 |
688588
002862
KALAMANDIR
HDIL
2424
TALK