Silicon Integrated Systems Corp. (2363.TW)
TWD 54.4
(6.46%)
TWD 54.4
(6.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 187.18 Million | 182.2 Million | 252.15 Million | 160.17 Million | 222.95 Million | 223.08 Million |
| Cost of Revenue | 152.82 Million | 177.56 Million | 167.66 Million | 115.03 Million | 136.06 Million | 178.74 Million |
| Gross Profit | 34.35 Million | 4.64 Million | 84.48 Million | 45.13 Million | 86.88 Million | 44.34 Million |
| Operating Expenses | 507.84 Million | 468.45 Million | 443.06 Million | 486.6 Million | 441.06 Million | 432.65 Million |
| Selling, General and Administrative Expenses | 180.66 Million | 202.27 Million | 193.32 Million | 161.58 Million | 124.43 Million | 118.85 Million |
| Research and Development Expenses | 304.85 Million | 266.17 Million | 249.73 Million | 325.02 Million | 316.62 Million | 313.8 Million |
| Other Expenses | - | 38.66 Million | 32.31 Million | 30.12 Million | 199.21 Million | 258.33 Million |
| Cost and Expenses | 638.35 Million | 646.01 Million | 610.72 Million | 601.64 Million | 577.12 Million | 611.4 Million |
| Operating Income | -451.16 Million | 519.14 Million | 186.3 Million | -242.84 Million | -215.52 Million | -388.31 Million |
| Interest Expense | 224 Thousand | 191 Thousand | 425 Thousand | 195 Thousand | 259 Thousand | - |
| Income Tax Expense | 59.16 Million | 54.78 Million | 11.24 Million | 43.52 Million | 7.5 Million | 15.84 Million |
| Earnings before Tax | 618 Million | 518.68 Million | 195.92 Million | -256.57 Million | -217.18 Million | -159.37 Million |
| Net Income | 571.26 Million | 483.65 Million | 198.31 Million | -300.09 Million | -224.69 Million | -175.21 Million |
| Earnings Per Share Basic | 0.76 | 0.65 | 0.26 | -0.40 | -0.31 | -0.24 |
| Earnings Per Share Diluted | 0.76 | 0.64 | 0.26 | -0.40 | -0.31 | -0.23 |
| Weighted Average Shares Outstanding | 749.58 Million | 749.58 Million | 749.58 Million | 749.58 Million | 730.67 Million | 740.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 751.06 Million | 751.46 Million | 750 Million | 749.58 Million | 730.67 Million | 751.64 Million |
| Gross Margin | 0.18 | 0.03 | 0.34 | 0.28 | 0.39 | 0.20 |
| EBIT Margin | 3.71 | 3.01 | 0.85 | -1.37 | -0.87 | -1.67 |
| Profit Margin | 3.05 | 2.65 | 0.79 | -1.87 | -1.01 | -0.79 |
| EBITDA | 694.43 Million | 547.63 Million | 215.49 Million | -163.87 Million | -135.06 Million | -116.33 Million |
| Earnings Before Tax Margin | -2.41 | 2.85 | 0.74 | -1.52 | -0.97 | -1.74 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 212.75 Million | 50.15 Million | 34.29 Million | 187.18 Million | 35.16 Million | 81.2 Million |
| Cost of Revenue | 141.14 Million | 14.06 Million | 32.62 Million | 152.82 Million | 25.27 Million | 49.89 Million |
| Gross Profit | 71.6 Million | 36.09 Million | 1.67 Million | 34.35 Million | 9.89 Million | 31.31 Million |
| Operating Expenses | 195.7 Million | 109.86 Million | 105.23 Million | 485.52 Million | 117.17 Million | 130.68 Million |
| Selling, General and Administrative Expenses | 62.67 Million | 33.28 Million | 31 Million | - | 35.94 Million | 56.58 Million |
| Research and Development Expenses | 125.34 Million | 76.57 Million | 74.22 Million | - | 81.23 Million | 74.09 Million |
| Other Expenses | -195.7 Million | 9.77 Million | 11.48 Million | 39.85 Million | -1.05 Billion | 15.14 Million |
| Cost and Expenses | 336.84 Million | 123.92 Million | 137.85 Million | 638.35 Million | 142.44 Million | 180.57 Million |
| Operating Income | -124.09 Million | -73.76 Million | -103.56 Million | -451.16 Million | -107.28 Million | -86.61 Million |
| Interest Expense | - | 111 Thousand | 65 Thousand | 224 Thousand | 48 Thousand | 54 Thousand |
| Income Tax Expense | 3.49 Million | 82.76 Million | -5.93 Million | 59.16 Million | -1.77 Million | -1.41 Million |
| Earnings before Tax | 699.99 Million | -50.25 Million | -79.13 Million | 671.41 Million | -88.21 Million | -86.68 Million |
| Net Income | 696.49 Million | -120.57 Million | -73.2 Million | 571.26 Million | -113.06 Million | -89.72 Million |
| Earnings Per Share Basic | 1.04 | -0.25 | -0.10 | - | -0.15 | -0.12 |
| Earnings Per Share Diluted | 1.04 | -0.25 | -0.10 | - | -0.15 | -0.12 |
| Weighted Average Shares Outstanding | 670.03 Million | 483.48 Million | 749.58 Million | 749.58 Million | 749.58 Million | 749.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 670.03 Million | 483.48 Million | 749.58 Million | 751.06 Million | 749.58 Million | 749.58 Million |
| Gross Margin | 0.34 | 0.72 | 0.05 | 0.18 | 0.28 | 0.39 |
| EBIT Margin | -0.58 | -1.34 | -2.85 | - | -2.89 | -1.00 |
| Profit Margin | 3.27 | -2.40 | -2.13 | 3.05 | -3.22 | -1.10 |
| EBITDA | -124.09 Million | -67.06 Million | -97.57 Million | - | -101.5 Million | -80.85 Million |
| Earnings Before Tax Margin | -0.58 | -1.47 | -3.02 | -2.41 | -3.05 | -1.07 |
AJX
COB
SSH
CMAN
VADILENT
BKY