AUD 0.01
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.89 Million | 7.18 Million | 8.14 Million | 7.28 Million | 6.1 Million | 5.03 Million |
Cost of Revenue | 3.25 Million | 4.37 Million | 4.82 Million | 4.64 Million | 3.78 Million | 3.43 Million |
Gross Profit | 2.63 Million | 2.81 Million | 3.31 Million | 2.64 Million | 2.32 Million | 1.59 Million |
Operating Expenses | 5.08 Million | 4.78 Million | 5.89 Million | 3.41 Million | 6.6 Million | 5.75 Million |
Selling, General and Administrative Expenses | 3.15 Million | 4.12 Million | 4.19 Million | 4.45 Million | 4.5 Million | 5.42 Million |
Research and Development Expenses | 493.75 Thousand | 629.6 Thousand | 2.19 Million | 815.23 Thousand | 463.68 Thousand | 412.88 Thousand |
Other Expenses | 1.43 Million | 217.72 Thousand | 688.06 Thousand | 1.96 Million | -1.54 Million | 629.64 Thousand |
Cost and Expenses | 8.33 Million | 9.16 Million | 10.71 Million | 8.05 Million | 10.38 Million | 9.19 Million |
Operating Income | -2.44 Million | -2.19 Million | -2.23 Million | -2.73 Million | -2.72 Million | -4.78 Million |
Interest Expense | 991.19 Thousand | 905.33 Thousand | 776.04 Thousand | 681.86 Thousand | 1.88 Million | 2.79 Million |
Income Tax Expense | - | - | 0.80 | 0.29 | 0.06 | 0.82 |
Earnings before Tax | -2.76 Million | -2.94 Million | -3.34 Million | -1.44 Million | -6.15 Million | -6.9 Million |
Net Income | -2.76 Million | -2.94 Million | -3.34 Million | -1.44 Million | -6.15 Million | -6.9 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 790.58 Million | 646.99 Million | 642.99 Million | 637.54 Million | 486.45 Million | 345.45 Million |
Weighted Average Shares Outstanding (Diluted) | 790.45 Million | 646.9 Million | 642.89 Million | 637.29 Million | 486.42 Million | 345.44 Million |
Gross Margin | 0.45 | 0.39 | 0.41 | 0.36 | 0.38 | 0.32 |
EBIT Margin | -0.16 | -0.27 | -0.25 | -0.35 | -0.39 | -0.88 |
Profit Margin | -0.47 | -0.41 | -0.41 | -0.20 | -1.01 | -1.37 |
EBITDA | -961.93 Thousand | -1.38 Million | -1.53 Million | 197.75 Thousand | -3.42 Million | -3.79 Million |
Earnings Before Tax Margin | -0.42 | -0.30 | -0.27 | -0.38 | -0.45 | -0.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.38 Million | 2.15 Million | 7.18 Million | 1.88 Million | 1.89 Million | 1.72 Million |
Cost of Revenue | 769.38 Thousand | 1.19 Million | 4.37 Million | 1.12 Million | 1.12 Million | 1.07 Million |
Gross Profit | 612.27 Thousand | 953.52 Thousand | 2.81 Million | 761.76 Thousand | 767.37 Thousand | 649.28 Thousand |
Operating Expenses | 1.31 Million | 2.05 Million | 4.78 Million | 794.11 Thousand | 799.96 Thousand | 1.61 Million |
Selling, General and Administrative Expenses | 970.66 Thousand | 1.51 Million | - | 887.93 Thousand | 894.47 Thousand | 1.18 Million |
Research and Development Expenses | 223.08 Thousand | 347.41 Thousand | - | 75.16 Thousand | 75.72 Thousand | 166.84 Thousand |
Other Expenses | - | - | 217.72 Thousand | - | - | - |
Cost and Expenses | 2.08 Million | 3.24 Million | 9.16 Million | 1.91 Million | 1.92 Million | 2.68 Million |
Operating Income | -635.38 Thousand | -989.51 Thousand | -2.19 Million | -332.36 Thousand | -334.81 Thousand | -768.64 Thousand |
Interest Expense | - | - | 905.33 Thousand | - | - | - |
Income Tax Expense | 0.01 | - | - | - | -0.01 | 0.55 |
Earnings before Tax | -980.02 Thousand | -1.52 Million | -2.94 Million | -287.32 Thousand | -289.44 Thousand | -1.19 Million |
Net Income | -980.02 Thousand | -1.52 Million | -2.94 Million | -287.32 Thousand | -289.44 Thousand | -1.19 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 661.58 Million | 661.58 Million | 646.99 Million | 651.96 Million | 651.96 Million | 645.62 Million |
Weighted Average Shares Outstanding (Diluted) | 661.21 Million | 661.21 Million | 646.9 Million | 651.38 Million | 651.38 Million | 645.52 Million |
Gross Margin | 0.44 | 0.44 | 0.39 | 0.40 | 0.40 | 0.38 |
EBIT Margin | -0.41 | -0.41 | - | -0.14 | -0.15 | -0.41 |
Profit Margin | -0.71 | -0.71 | -0.41 | -0.15 | -0.15 | -0.69 |
EBITDA | -572.24 Thousand | -891.17 Thousand | - | -269.33 Thousand | -279.75 Thousand | -713.61 Thousand |
Earnings Before Tax Margin | -0.46 | -0.46 | -0.30 | -0.18 | -0.18 | -0.45 |
COB
SSH
SUNPF
VADILENT
BKY
2363