AUD 0.07
(-2.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 75 Thousand | 233 Thousand | - | 50 Thousand | 65 Thousand | 70 Thousand |
Cost of Revenue | - | 160 Thousand | 228 Thousand | -66 Thousand | -59 Thousand | 232.94 Thousand |
Gross Profit | 75 Thousand | 73 Thousand | -228 Thousand | 116 Thousand | 124 Thousand | -162.94 Thousand |
Operating Expenses | 5.24 Million | 5.49 Million | 4.98 Million | 2.53 Million | 2.05 Million | 2.7 Million |
Selling, General and Administrative Expenses | 3.77 Million | 5.49 Million | 4.98 Million | 2.53 Million | 2.05 Million | 2.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 111 Thousand | 110 Thousand | 11.5 Thousand |
Cost and Expenses | 5.24 Million | 5.65 Million | 5.21 Million | 2.77 Million | 2.33 Million | 2.93 Million |
Operating Income | -3.83 Million | -5.65 Million | -5.21 Million | -2.72 Million | -2.27 Million | -2.93 Million |
Interest Expense | 30 Thousand | 42 Thousand | 16 Thousand | 18 Thousand | 171 Thousand | 41.08 Thousand |
Income Tax Expense | - | -7895.00 | -485.00 | 7442.00 | 75.7 Thousand | -3.00 |
Earnings before Tax | -37.59 Million | -5.46 Million | -5.23 Million | -2.68 Million | -2.38 Million | -2.9 Million |
Net Income | -37.59 Million | -5.46 Million | -5.23 Million | -2.68 Million | -2.38 Million | -2.9 Million |
Earnings Per Share Basic | -0.10 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.10 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 383.78 Million | 352.26 Million | 300.35 Million | 233.98 Million | 153.92 Million | 122.45 Million |
Weighted Average Shares Outstanding (Diluted) | 383.78 Million | 352.26 Million | 300.35 Million | 233.98 Million | 153.92 Million | 122.45 Million |
Gross Margin | 1.00 | 0.31 | - | 2.32 | 1.91 | -2.33 |
EBIT Margin | -498.93 | -23.60 | - | -49.68 | -30.62 | -38.65 |
Profit Margin | -501.27 | -23.46 | - | -53.60 | -36.68 | -41.56 |
EBITDA | -37.42 Million | -5.26 Million | -4.98 Million | -2.41 Million | -1.96 Million | -2.63 Million |
Earnings Before Tax Margin | -51.19 | -24.28 | - | -54.56 | -34.95 | -41.98 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.16 Million | 233 Thousand | 233 Thousand | 233 Thousand | 16 Thousand | - |
Cost of Revenue | 756 Thousand | 756 Thousand | 69 Thousand | 160 Thousand | 91 Thousand | 228 Thousand |
Gross Profit | 412 Thousand | -523 Thousand | 164 Thousand | 73 Thousand | -75 Thousand | -228 Thousand |
Operating Expenses | 2.48 Million | 2.75 Million | 2.58 Million | 5.49 Million | 2.91 Million | 4.98 Million |
Selling, General and Administrative Expenses | 2.48 Million | 2.75 Million | 2.58 Million | - | 2.91 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.23 Million | 3.51 Million | 2.65 Million | 5.65 Million | 3 Million | 5.21 Million |
Operating Income | -2.06 Million | -3.28 Million | -2.65 Million | -5.65 Million | -3 Million | -5.21 Million |
Interest Expense | - | 19 Thousand | 17 Thousand | 42 Thousand | 25 Thousand | 16 Thousand |
Income Tax Expense | -29.26 Million | -73 Thousand | - | -7895.00 | - | -485.00 |
Earnings before Tax | -34.11 Million | -3.48 Million | -2.45 Million | -5.46 Million | -3.01 Million | -5.23 Million |
Net Income | -34.11 Million | -3.48 Million | -2.45 Million | -5.46 Million | -3.01 Million | -5.23 Million |
Earnings Per Share Basic | -0.09 | -0.01 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | -0.09 | -0.01 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 380.56 Million | 387 Million | 370.05 Million | 352.26 Million | 335.11 Million | 300.35 Million |
Weighted Average Shares Outstanding (Diluted) | 380.56 Million | 387 Million | 370.05 Million | 352.26 Million | 335.11 Million | 300.35 Million |
Gross Margin | 0.35 | -2.24 | 0.70 | 0.31 | -4.69 | - |
EBIT Margin | -0.53 | -14.36 | -11.08 | - | -182.25 | - |
Profit Margin | -29.21 | -14.95 | -10.52 | -23.46 | -188.50 | - |
EBITDA | -619 Thousand | -3.34 Million | -2.58 Million | - | -2.91 Million | - |
Earnings Before Tax Margin | -1.77 | -14.09 | -11.38 | -24.28 | -187.94 | - |
SSH
SUNPF
2239
BKY
2363
AJX