AUD 0.07
(-2.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 40.96 Million | 76.41 Million | 50.43 Million | 36.98 Million | 23.79 Million | 21.32 Million |
Total Current Assets | 9.1 Million | 19.01 Million | 11.42 Million | 10.04 Million | 2.31 Million | 5.06 Million |
Cash And Short Term Investments | 8.74 Million | 15.61 Million | 10.53 Million | 9.43 Million | 2.05 Million | 4.74 Million |
Cash and Cash Equivalents | 8.74 Million | 15.61 Million | 10.53 Million | 9.43 Million | 2.05 Million | 4.74 Million |
Short Term Investments | - | - | - | - | - | 190 Thousand |
Net Receivables | 23 Thousand | 3.11 Million | 712 Thousand | 488 Thousand | 148 Thousand | 46.33 Thousand |
Inventory | 319 Thousand | - | - | - | - | - |
Other Current Assets | 23 Thousand | 287 Thousand | 184 Thousand | 118 Thousand | 114 Thousand | 276.37 Thousand |
Total Non-Current Assets | 31.85 Million | 57.39 Million | 39 Million | 26.94 Million | 21.47 Million | 16.26 Million |
Net PPE | 31.24 Million | 1.69 Million | 976 Thousand | 3.2 Million | 1.04 Million | 647.18 Thousand |
Good Will And Intangible Assets | 205 Thousand | 191 Thousand | 140 Thousand | 101 Thousand | 105 Thousand | 72.75 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 205 Thousand | 191 Thousand | 140 Thousand | 101 Thousand | 105 Thousand | 72.75 Thousand |
Long-Term Investments | 404 Thousand | 417 Thousand | 420 Thousand | 176 Thousand | 156 Thousand | 173.73 Thousand |
Tax Assets | -404 Thousand | -417 Thousand | -420 Thousand | -176 Thousand | -155.99 Thousand | -173.73 Thousand |
Other Non Current Assets | 404 Thousand | 55.5 Million | 37.89 Million | 23.63 Million | 20.32 Million | 15.54 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 6.75 Million | 10.42 Million | 6.32 Million | 4.35 Million | 4.47 Million | 1.25 Million |
Total Current Liabilities | 6.46 Million | 7.26 Million | 3.41 Million | 2.02 Million | 2.12 Million | 777.38 Thousand |
Account Payables | 439 Thousand | 2.21 Million | 1.48 Million | 432 Thousand | 439 Thousand | 245.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.91 Million | 432 Thousand | 184 Thousand | 259 Thousand | 1.04 Million | 168.56 Thousand |
Deferred Revenue | 1.26 Million | 1.94 Million | - | - | 1.00 | - |
Other Current Liabilities | 1.85 Million | 2.66 Million | 1.74 Million | 1.32 Million | 642 Thousand | 363.56 Thousand |
Total Non Current Liabilities | 289 Thousand | 3.16 Million | 2.91 Million | 2.33 Million | 2.35 Million | 476.86 Thousand |
Long-Term Debt | - | 2.51 Million | 2.34 Million | 1.68 Million | 1.68 Million | 452.75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289 Thousand | 653 Thousand | 570 Thousand | 652 Thousand | 670 Thousand | 24.11 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 34.2 Million | 65.98 Million | 44.1 Million | 32.63 Million | 19.31 Million | 20.07 Million |
Stock Holders Equity | 34.2 Million | 65.98 Million | 44.1 Million | 32.63 Million | 19.31 Million | 20.07 Million |
Common Stock | 89.75 Million | 84.4 Million | 58.06 Million | 42.53 Million | 26.37 Million | 25.01 Million |
Retained Earnings | -59.13 Million | -21.53 Million | -16.06 Million | -10.83 Million | -8.15 Million | -5.77 Million |
Accumulated other comprehensive income | 3.57 Million | 3.11 Million | 2.1 Million | 933 Thousand | 1.09 Million | 829.2 Thousand |
Common Stock Equity | 34.2 Million | 65.98 Million | 44.1 Million | 32.63 Million | 19.31 Million | 20.07 Million |
Capital Lease Obligation | 183 Thousand | 197 Thousand | 399 Thousand | 262 Thousand | 559 Thousand | 452.75 Thousand |
Total Investments | 404 Thousand | 417 Thousand | 420 Thousand | 176 Thousand | 156 Thousand | 363.73 Thousand |
Total Debt | 2.91 Million | 3.14 Million | 2.92 Million | 2.2 Million | 3.28 Million | 621.31 Thousand |
Net Debt | -5.83 Million | -12.47 Million | -7.6 Million | -7.23 Million | 1.22 Million | -4.11 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 40.96 Million | 70.12 Million | 76.41 Million | 76.41 Million | 75.74 Million | 50.43 Million |
Total Current Assets | 9.1 Million | 10.01 Million | 19.01 Million | 19.01 Million | 22.01 Million | 11.42 Million |
Cash And Short Term Investments | 8.74 Million | 5.26 Million | 15.61 Million | 15.61 Million | 21.76 Million | 10.53 Million |
Cash and Cash Equivalents | 8.74 Million | 5.26 Million | 15.61 Million | 15.61 Million | 21.76 Million | 10.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23 Thousand | 4.41 Million | 3.11 Million | 3.11 Million | 105 Thousand | 712 Thousand |
Inventory | 319 Thousand | -4.41 Million | - | - | - | - |
Other Current Assets | 23 Thousand | 4.41 Million | 287 Thousand | 287 Thousand | 143 Thousand | 184 Thousand |
Total Non-Current Assets | 31.85 Million | 60.11 Million | 57.39 Million | 57.39 Million | 53.72 Million | 39 Million |
Net PPE | 31.24 Million | 59.49 Million | 1.69 Million | 1.69 Million | 1.69 Million | 976 Thousand |
Good Will And Intangible Assets | 205 Thousand | 196 Thousand | 191 Thousand | 191 Thousand | 176 Thousand | 140 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 205 Thousand | 196 Thousand | 191 Thousand | 191 Thousand | 176 Thousand | 140 Thousand |
Long-Term Investments | 404 Thousand | - | 417 Thousand | 417 Thousand | - | 420 Thousand |
Tax Assets | -404 Thousand | - | -417 Thousand | -417 Thousand | - | -420 Thousand |
Other Non Current Assets | 404 Thousand | 417 Thousand | 55.5 Million | 55.5 Million | 51.85 Million | 37.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.75 Million | 7.2 Million | 10.42 Million | 10.42 Million | 7.83 Million | 6.32 Million |
Total Current Liabilities | 6.46 Million | 3.97 Million | 7.26 Million | 7.26 Million | 4.79 Million | 3.41 Million |
Account Payables | 439 Thousand | 1.5 Million | 2.21 Million | 2.21 Million | 1.26 Million | 2.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.91 Million | 180 Thousand | 432 Thousand | 432 Thousand | 195 Thousand | 184 Thousand |
Deferred Revenue | 1.26 Million | 839 Thousand | 1.94 Million | 1.94 Million | - | 1.00 |
Other Current Liabilities | 1.85 Million | 2.29 Million | 2.66 Million | 2.66 Million | 3.33 Million | 482.99 Thousand |
Total Non Current Liabilities | 289 Thousand | 3.22 Million | 3.16 Million | 3.16 Million | 3.03 Million | 2.91 Million |
Long-Term Debt | - | 2.7 Million | 2.51 Million | 2.51 Million | 2.51 Million | 2.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289 Thousand | 514 Thousand | 653 Thousand | 653 Thousand | 524 Thousand | 570 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.2 Million | 62.92 Million | 65.98 Million | 65.98 Million | 67.91 Million | 44.1 Million |
Stock Holders Equity | 34.2 Million | 62.92 Million | 65.98 Million | 65.98 Million | 67.91 Million | 44.1 Million |
Common Stock | 89.75 Million | 84.63 Million | 84.4 Million | 84.4 Million | 84.4 Million | 58.06 Million |
Retained Earnings | -59.13 Million | -25.01 Million | -21.53 Million | -21.53 Million | -19.08 Million | -16.06 Million |
Accumulated other comprehensive income | 3.57 Million | 3.3 Million | 3.11 Million | 3.11 Million | 2.59 Million | 2.1 Million |
Common Stock Equity | 34.2 Million | 62.92 Million | 65.98 Million | 65.98 Million | 67.91 Million | 44.1 Million |
Capital Lease Obligation | 183 Thousand | 319 Thousand | 197 Thousand | 197 Thousand | 208 Thousand | 399 Thousand |
Total Investments | 404 Thousand | - | 417 Thousand | 417 Thousand | - | 420 Thousand |
Total Debt | 2.91 Million | 2.88 Million | 3.14 Million | 3.14 Million | 2.91 Million | 2.92 Million |
Net Debt | -5.83 Million | -2.38 Million | -12.47 Million | -12.47 Million | -18.85 Million | -7.6 Million |
SSH
SUNPF
2239
BKY
2363
AJX