AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 43.41 Million | 38.94 Million | 39.76 Million | 11.4 Million | 269.84 Thousand | 299.69 Thousand |
Total Current Assets | 9.91 Million | 7.83 Million | 16.48 Million | 10.7 Million | 269.84 Thousand | 299.69 Thousand |
Cash And Short Term Investments | 2.6 Million | 2.04 Million | 5.34 Million | 161.92 Thousand | 264.51 Thousand | 291.19 Thousand |
Cash and Cash Equivalents | 2.6 Million | 2.04 Million | 5.34 Million | 161.92 Thousand | 264.51 Thousand | 291.19 Thousand |
Short Term Investments | -277.33 Thousand | - | - | - | - | - |
Net Receivables | 6.77 Million | 5.48 Million | 10.84 Million | 10.54 Million | 4954.00 | 6484.00 |
Inventory | 21.49 Thousand | 21.49 Thousand | - | 1.00 | - | - |
Other Current Assets | 10 Thousand | 284.22 Thousand | 288.99 Thousand | 970.59 Thousand | 374.00 | 2024.00 |
Total Non-Current Assets | 33.5 Million | 31.1 Million | 23.28 Million | 694.58 Thousand | 792.84 Thousand | - |
Net PPE | 27 Million | 24.75 Million | 16.85 Million | 298.16 Thousand | - | - |
Good Will And Intangible Assets | 5.64 Million | 11.29 Million | 5.69 Million | 396.42 Thousand | 792.84 Thousand | - |
Good Will | 5.62 Million | 5.62 Million | 5.62 Million | 396.42 Thousand | 396.42 Thousand | - |
Intangible Assets | 25.73 Thousand | 5.67 Million | 67.27 Thousand | 5.69 Million | 396.42 Thousand | - |
Long-Term Investments | 303.06 Thousand | 134.75 Thousand | - | - | - | - |
Tax Assets | 475.37 Thousand | 342.84 Thousand | 474.86 Thousand | - | - | - |
Other Non Current Assets | 69.39 Thousand | -5.42 Million | 264.46 Thousand | -1.00 | -792.84 Thousand | - |
Other Assets | - | - | - | 1.00 | -792.84 Thousand | - |
Total Liabilities | 35.86 Million | 32.04 Million | 32.17 Million | 11.02 Million | 759.37 Thousand | 108.75 Thousand |
Total Current Liabilities | 16.53 Million | 11.43 Million | 18.14 Million | 10.81 Million | 759.37 Thousand | 108.75 Thousand |
Account Payables | 4.11 Million | 860.29 Thousand | 2.75 Million | 4.86 Million | 66.88 Thousand | 62.9 Thousand |
Tax Payables | - | - | 169.91 Thousand | - | - | - |
Short Term Debt | 5.49 Million | 7.78 Million | 8.74 Million | 3.04 Million | 632.93 Thousand | - |
Deferred Revenue | 5.91 Million | - | 4.39 Million | - | - | - |
Other Current Liabilities | 1.01 Million | 2.78 Million | 2.25 Million | 2.9 Million | 59.55 Thousand | 45.85 Thousand |
Total Non Current Liabilities | 19.32 Million | 20.6 Million | 14.03 Million | 217.63 Thousand | - | - |
Long-Term Debt | - | 1.42 Million | 13.65 Million | 217.63 Thousand | - | - |
Deferred Revenue Non Current | - | 18.9 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.06 Million | 42 Thousand | 22.37 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.55 Million | 6.89 Million | 7.58 Million | 373.02 Thousand | -489.53 Thousand | 190.94 Thousand |
Stock Holders Equity | 7.55 Million | 6.89 Million | 7.58 Million | 373.02 Thousand | -489.53 Thousand | 190.94 Thousand |
Common Stock | 8.49 Million | 8.43 Million | 7.87 Million | 100.00 | 48.76 Million | 48.76 Million |
Retained Earnings | -2.89 Million | -3.56 Million | -2.26 Million | 336.16 Thousand | -49.87 Million | -49.22 Million |
Accumulated other comprehensive income | 1.95 Million | 2.02 Million | 1.96 Million | 36.76 Thousand | 625.44 Thousand | 654.48 Thousand |
Common Stock Equity | 7.55 Million | 6.89 Million | 7.58 Million | 373.02 Thousand | -489.53 Thousand | 190.94 Thousand |
Capital Lease Obligation | 24.85 Million | 18.9 Million | 14.64 Million | 217.63 Thousand | - | - |
Total Investments | 25.73 Thousand | 134.75 Thousand | - | - | - | - |
Total Debt | 5.49 Million | 28.11 Million | 22.39 Million | 3.26 Million | 632.93 Thousand | - |
Net Debt | 2.89 Million | 26.06 Million | 17.05 Million | 3.09 Million | 368.41 Thousand | -291.19 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 43.41 Million | 43.67 Million | 43.41 Million | 43.47 Million | 43.47 Million | 39.76 Million |
Total Current Assets | 9.91 Million | 9.91 Million | 9.91 Million | 9.01 Million | 9.01 Million | 16.48 Million |
Cash And Short Term Investments | 2.6 Million | 2.6 Million | 2.6 Million | 1.91 Million | 1.91 Million | 5.34 Million |
Cash and Cash Equivalents | 2.6 Million | 2.6 Million | 2.6 Million | 1.91 Million | 1.91 Million | 5.34 Million |
Short Term Investments | -277.33 Thousand | - | - | - | - | - |
Net Receivables | 6.77 Million | 6.77 Million | 5.92 Million | 6.11 Million | 5.1 Million | 10.84 Million |
Inventory | 21.49 Thousand | 21.49 Thousand | 21.49 Thousand | 21.49 Thousand | 21.49 Thousand | 21.49 Thousand |
Other Current Assets | 10 Thousand | 511.62 Thousand | 866.23 Thousand | 967.17 Thousand | 1.97 Million | 284.22 Thousand |
Total Non-Current Assets | 33.5 Million | 33.75 Million | 33.5 Million | 34.45 Million | 34.45 Million | 23.28 Million |
Net PPE | 27 Million | 27 Million | 27 Million | 28.27 Million | 28.27 Million | 16.85 Million |
Good Will And Intangible Assets | 5.64 Million | 5.62 Million | 5.64 Million | 5.66 Million | 5.66 Million | 5.69 Million |
Good Will | 5.62 Million | 5.62 Million | 5.62 Million | 5.62 Million | 5.62 Million | 5.62 Million |
Intangible Assets | 25.73 Thousand | - | 25.73 Thousand | 40.63 Thousand | 40.63 Thousand | 67.27 Thousand |
Long-Term Investments | 303.06 Thousand | 25.73 Thousand | - | 40.63 Thousand | - | 134.75 Thousand |
Tax Assets | 475.37 Thousand | 734.04 Thousand | - | 212.64 Thousand | - | 474.86 Thousand |
Other Non Current Assets | 69.39 Thousand | 372.45 Thousand | 847.83 Thousand | 265.8 Thousand | 519.08 Thousand | 129.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.86 Million | 36.12 Million | 35.86 Million | 36.57 Million | 36.57 Million | 32.17 Million |
Total Current Liabilities | 16.53 Million | 16.53 Million | 16.53 Million | 15.49 Million | 15.49 Million | 18.14 Million |
Account Payables | 4.11 Million | 4.11 Million | 4.11 Million | 2.93 Million | 2.93 Million | 2.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.49 Million | 11.04 Million | 5.49 Million | 10.5 Million | 4.91 Million | 8.74 Million |
Deferred Revenue | 5.91 Million | - | 5.91 Million | - | - | 4.39 Million |
Other Current Liabilities | 1.01 Million | 1.38 Million | 6.92 Million | 2.05 Million | 7.64 Million | 2.25 Million |
Total Non Current Liabilities | 19.32 Million | 19.58 Million | 19.32 Million | 21.08 Million | 21.08 Million | 14.03 Million |
Long-Term Debt | - | - | - | 21.05 Million | 21.05 Million | 13.65 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.06 Million | 19.32 Million | 19.32 Million | 29.79 Thousand | 29.79 Thousand | 22.37 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 7.55 Million | 7.55 Million | 7.55 Million | 6.89 Million | 6.89 Million | 7.58 Million |
Stock Holders Equity | 7.55 Million | 7.55 Million | 7.55 Million | 6.89 Million | 6.89 Million | 7.58 Million |
Common Stock | 8.49 Million | 8.49 Million | 8.49 Million | 8.49 Million | 9.66 Million | 7.87 Million |
Retained Earnings | -2.89 Million | -2.89 Million | -2.85 Million | -3.54 Million | -3.54 Million | -2.26 Million |
Accumulated other comprehensive income | 1.95 Million | 1.95 Million | 1.91 Million | 1.95 Million | 781.84 Thousand | 1.96 Million |
Common Stock Equity | 7.55 Million | 7.55 Million | 7.55 Million | 6.89 Million | 6.89 Million | 7.58 Million |
Capital Lease Obligation | 24.85 Million | 19.3 Million | 24.85 Million | 21.05 Million | 26.64 Million | 14.64 Million |
Total Investments | 25.73 Thousand | 25.73 Thousand | - | 40.63 Thousand | - | 134.75 Thousand |
Total Debt | 5.49 Million | 30.34 Million | 5.49 Million | 31.56 Million | 25.97 Million | 22.39 Million |
Net Debt | 2.89 Million | 27.74 Million | 2.89 Million | 29.64 Million | 24.05 Million | 17.05 Million |
SUNPF
2239
GVH
2363
AJX
COB