CMC Magnetics Corporation (2323.TW)
TWD 10.7
(-0.93%)
TWD 10.7
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.38 Billion | 7.69 Billion | 8.71 Billion | 9.4 Billion | 7.04 Billion | 8.7 Billion |
| Cost of Revenue | 5.72 Billion | 6.22 Billion | 6.71 Billion | 7.39 Billion | 5.92 Billion | 8.08 Billion |
| Gross Profit | 1.66 Billion | 1.46 Billion | 1.99 Billion | 2 Billion | 1.11 Billion | 622.67 Million |
| Operating Expenses | 2 Billion | 2.01 Billion | 2.07 Billion | 2.12 Billion | 1.21 Billion | 1.25 Billion |
| Selling, General and Administrative Expenses | 1.67 Billion | 1.68 Billion | 1.75 Billion | 1.82 Billion | 811.99 Million | 1.04 Billion |
| Research and Development Expenses | 288.42 Million | 335.36 Million | 323.36 Million | 296.48 Million | 399.58 Million | 215.94 Million |
| Other Expenses | 39.39 Million | -301.45 Million | 583.08 Million | 557.02 Million | 352.24 Million | 1.21 Billion |
| Cost and Expenses | 7.73 Billion | 8.24 Billion | 8.79 Billion | 9.52 Billion | 7.13 Billion | 9.34 Billion |
| Operating Income | -345.75 Million | -897.42 Million | 384.63 Million | 387.45 Million | 259.14 Million | -635.42 Million |
| Interest Expense | 97.19 Million | 63.47 Million | 56.77 Million | 49.59 Million | 44.96 Million | 90.19 Million |
| Income Tax Expense | 44.73 Million | 146.5 Million | 147.23 Million | 104.72 Million | 2.16 Million | 82.63 Million |
| Earnings before Tax | 1.8 Billion | -936.47 Million | 278.37 Million | 229.55 Million | 213.67 Million | 506.03 Million |
| Net Income | 1.75 Billion | -1.08 Billion | 161.18 Million | 111.07 Million | 228.7 Million | 430.2 Million |
| Earnings Per Share Basic | 1.61 | -0.96 | 0.15 | 0.10 | 0.21 | 0.39 |
| Earnings Per Share Diluted | 1.61 | -0.96 | 0.15 | 0.10 | 0.21 | 0.38 |
| Weighted Average Shares Outstanding | 1.08 Billion | 1.13 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.13 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.13 Billion |
| Gross Margin | 0.22 | 0.19 | 0.23 | 0.21 | 0.16 | 0.07 |
| EBIT Margin | 0.33 | -0.03 | 0.13 | 0.14 | 0.21 | 0.23 |
| Profit Margin | 0.24 | -0.14 | 0.02 | 0.01 | 0.03 | 0.05 |
| EBITDA | 2.42 Billion | -180.02 Million | 1.2 Billion | 1.21 Billion | 1.48 Billion | 1.6 Billion |
| Earnings Before Tax Margin | -0.05 | -0.12 | 0.04 | 0.04 | 0.04 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Billion | 1.83 Billion | 1.91 Billion | 7.38 Billion | 1.96 Billion | 406.67 Million |
| Cost of Revenue | 1.41 Billion | 1.47 Billion | 1.5 Billion | 5.92 Billion | 1.52 Billion | 1.36 Billion |
| Gross Profit | 344.62 Million | 365.83 Million | 406.78 Million | 1.45 Billion | 443.23 Million | -959.5 Million |
| Operating Expenses | 471.21 Million | 429.67 Million | 481.53 Million | 1.8 Billion | 456.08 Million | 523.24 Million |
| Selling, General and Administrative Expenses | 364.76 Million | 350.89 Million | 404.85 Million | - | 398.1 Million | 425.94 Million |
| Research and Development Expenses | 106.45 Million | 78.78 Million | 76.68 Million | - | 57.97 Million | 97.29 Million |
| Other Expenses | 1.53 Billion | -157.92 Million | 887.73 Million | 2.17 Billion | -1.04 Billion | 1.54 Billion |
| Cost and Expenses | 1.89 Billion | 1.9 Billion | 1.98 Billion | 7.73 Billion | 1.98 Billion | 1.88 Billion |
| Operating Income | -126.59 Million | -63.83 Million | -74.75 Million | -345.75 Million | -1.02 Billion | 1.37 Billion |
| Interest Expense | 29.51 Million | 25.87 Million | 26.49 Million | 97.37 Million | 22.32 Million | 24.06 Million |
| Income Tax Expense | 4.41 Million | 9.92 Million | 42.8 Million | 44.73 Million | 7.07 Million | -7.53 Million |
| Earnings before Tax | 1.39 Billion | -238.89 Million | 795.5 Million | 1.76 Billion | -1.05 Billion | 1.39 Billion |
| Net Income | 1.39 Billion | -269.49 Million | 744.55 Million | 1.75 Billion | -1.06 Billion | 1.38 Billion |
| Earnings Per Share Basic | 1.28 | -0.25 | 0.68 | - | -0.97 | 1.27 |
| Earnings Per Share Diluted | 1.28 | -0.25 | 0.68 | - | -0.97 | 1.27 |
| Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.09 Billion |
| Gross Margin | 0.20 | 0.20 | 0.21 | 0.20 | 0.23 | -2.36 |
| EBIT Margin | -0.01 | 0.03 | 0.03 | - | -0.46 | 3.39 |
| Profit Margin | 0.79 | -0.15 | 0.39 | 0.24 | -0.54 | 3.41 |
| EBITDA | -16.78 Million | 54.34 Million | 49.49 Million | - | -899.57 Million | 1.37 Billion |
| Earnings Before Tax Margin | -0.07 | -0.03 | -0.04 | -0.05 | -0.52 | 3.39 |
002225
HEUBACHIND
PRIF-PF
1632
8071
SOLTF