HKD 0.04
(2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.01 Million | 27.28 Million | 36.33 Million | 34.62 Million | 71.09 Million | 53.06 Million |
Cost of Revenue | 15.9 Million | 21.41 Million | 32.3 Million | 22.87 Million | 19.67 Million | 15.11 Million |
Gross Profit | 6.1 Million | 5.86 Million | 4.02 Million | 11.75 Million | 51.42 Million | 37.95 Million |
Operating Expenses | 16.5 Million | 15.52 Million | 20.52 Million | 13.35 Million | 15 Million | 21.92 Million |
Selling, General and Administrative Expenses | 16.5 Million | 16.02 Million | 20.78 Million | 13.6 Million | 15 Million | 22.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -495 Thousand | -266 Thousand | -251 Thousand | 668 Thousand | -6000.00 |
Cost and Expenses | 32.41 Million | 36.94 Million | 52.83 Million | 36.22 Million | 34.68 Million | 37.03 Million |
Operating Income | -10.4 Million | -9.78 Million | -15.17 Million | 482 Thousand | 38.55 Million | 16.94 Million |
Interest Expense | 42 Thousand | 112 Thousand | 170 Thousand | 1.81 Million | 2.89 Million | 1.84 Million |
Income Tax Expense | 21 Thousand | -153 Thousand | -2.11 Million | 3.91 Million | 7.11 Million | 4.93 Million |
Earnings before Tax | -10.07 Million | -10.64 Million | -17.62 Million | -9.57 Million | -270 Thousand | 17.86 Million |
Net Income | -10.1 Million | -10.49 Million | -15.5 Million | -13.48 Million | -7.38 Million | 16.19 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 5.58 Billion | 4.68 Billion | 4.68 Billion | 4.67 Billion | 4.67 Billion | 4.66 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.68 Billion | 4.68 Billion | 4.68 Billion | 4.67 Billion | 4.67 Billion | 4.66 Billion |
Gross Margin | 0.28 | 0.21 | 0.11 | 0.34 | 0.72 | 0.72 |
EBIT Margin | -0.47 | -0.31 | -0.36 | 0.20 | 0.70 | 0.36 |
Profit Margin | -0.46 | -0.38 | -0.43 | -0.39 | -0.10 | 0.31 |
EBITDA | -10.38 Million | -9.16 Million | -15.24 Million | -5.84 Million | 49.68 Million | 19.3 Million |
Earnings Before Tax Margin | -0.47 | -0.36 | -0.42 | 0.01 | 0.54 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.27 Million | 11.27 Million | 5.63 Million | 22.01 Million | 6.52 Million | 5.44 Million |
Cost of Revenue | 8.21 Million | 8.21 Million | 5.21 Million | 15.9 Million | 2.64 Million | 4.07 Million |
Gross Profit | 3.05 Million | 3.05 Million | 419 Thousand | 6.1 Million | 3.88 Million | 1.37 Million |
Operating Expenses | 2.26 Million | 2.26 Million | 6.98 Million | 16.45 Million | 2.71 Million | 3.18 Million |
Selling, General and Administrative Expenses | 2.26 Million | 2.26 Million | 6.98 Million | - | 2.71 Million | 3.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 55 Thousand | -1.03 Million | 182 Thousand |
Cost and Expenses | 10.47 Million | 10.47 Million | 12.2 Million | 32.36 Million | 5.35 Million | 7.25 Million |
Operating Income | 793.5 Thousand | 793.5 Thousand | -6.57 Million | -10.35 Million | 131 Thousand | -1.62 Million |
Interest Expense | - | - | 20 Thousand | 42 Thousand | 9000.00 | 14 Thousand |
Income Tax Expense | 8000.00 | 8000.00 | 21 Thousand | 21 Thousand | 829 Thousand | -281 Thousand |
Earnings before Tax | -2.05 Million | -2.05 Million | -4.57 Million | -10.07 Million | 122 Thousand | -1.64 Million |
Net Income | -1.7 Million | -1.7 Million | -5 Million | -10.1 Million | -707 Thousand | -1.36 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.69 Billion | 4.69 Billion | 6.44 Billion | 4.68 Billion | 4.68 Billion | 4.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.68 Billion | 4.68 Billion | 4.68 Billion | 4.68 Billion | 4.68 Billion | 4.68 Billion |
Gross Margin | 0.27 | 0.27 | 0.07 | 0.28 | 0.60 | 0.25 |
EBIT Margin | 0.07 | 0.07 | -1.17 | - | 0.02 | -0.30 |
Profit Margin | -0.15 | -0.15 | -0.89 | -0.46 | -0.11 | -0.25 |
EBITDA | 795 Thousand | 795 Thousand | -6.56 Million | - | 131 Thousand | -1.62 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | -1.17 | -0.47 | 0.02 | -0.30 |
SOLTF
2323
002225
4617
1155
1632