JPY 2299.0
(0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 116.17 Billion | 99.48 Billion | 84.29 Billion | 82.44 Billion | 87.72 Billion | 88.45 Billion |
Cost of Revenue | 80.33 Billion | 74.75 Billion | 64.63 Billion | 57.08 Billion | 63.71 Billion | 68.55 Billion |
Gross Profit | 35.84 Billion | 24.73 Billion | 19.66 Billion | 25.36 Billion | 24.01 Billion | 19.9 Billion |
Operating Expenses | 23.65 Billion | 20.84 Billion | 18.97 Billion | 18.8 Billion | 20.51 Billion | 20.48 Billion |
Selling, General and Administrative Expenses | 21.99 Billion | 20.2 Billion | 18.37 Billion | 18.15 Billion | 19.87 Billion | 20.01 Billion |
Research and Development Expenses | 1.66 Billion | 1.57 Billion | 1.56 Billion | 1.66 Billion | 1.8 Billion | 1.84 Billion |
Other Expenses | -6 Million | 383 Million | 345 Million | 333 Million | 372 Million | 282 Million |
Cost and Expenses | 103.98 Billion | 95.59 Billion | 83.6 Billion | 75.88 Billion | 84.23 Billion | 89.04 Billion |
Operating Income | 12.18 Billion | 3.88 Billion | 687 Million | 6.56 Billion | 3.49 Billion | -588 Million |
Interest Expense | 518 Million | 425 Million | 361 Million | 364 Million | 406 Million | 398 Million |
Income Tax Expense | 1.99 Billion | 1.14 Billion | 1.19 Billion | 2.38 Billion | 1.09 Billion | 1.3 Billion |
Earnings before Tax | 12.6 Billion | 5.22 Billion | 1.61 Billion | 6.29 Billion | 1.34 Billion | 390 Million |
Net Income | 9.89 Billion | 3.84 Billion | 257 Million | 3.27 Billion | -71 Million | -710 Million |
Earnings Per Share Basic | 199.58 | 76.69 | 4.92 | 57.69 | -1.19 | -11.35 |
Earnings Per Share Diluted | 199.58 | 76.69 | 4.92 | 57.69 | -1.19 | -11.35 |
Weighted Average Shares Outstanding | 49.56 Million | 50.18 Million | 52.29 Million | 56.83 Million | 59.46 Million | 62.52 Million |
Weighted Average Shares Outstanding (Diluted) | 49.56 Million | 50.18 Million | 52.29 Million | 56.83 Million | 59.46 Million | 62.52 Million |
Gross Margin | 0.31 | 0.25 | 0.23 | 0.31 | 0.27 | 0.22 |
EBIT Margin | 0.13 | 0.06 | 0.04 | 0.11 | 0.08 | 0.02 |
Profit Margin | 0.09 | 0.04 | 0.00 | 0.04 | -0.00 | -0.01 |
EBITDA | 14.75 Billion | 7.25 Billion | 4.02 Billion | 8.64 Billion | 3.9 Billion | 2.52 Billion |
Earnings Before Tax Margin | 0.10 | 0.04 | 0.01 | 0.08 | 0.04 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.85 Billion | 29.08 Billion | 30.03 Billion | 116.17 Billion | 30.76 Billion | 28.88 Billion |
Cost of Revenue | 22.49 Billion | 19.59 Billion | 20.54 Billion | 80.33 Billion | 20.91 Billion | 20.12 Billion |
Gross Profit | 11.35 Billion | 9.48 Billion | 9.48 Billion | 35.84 Billion | 9.85 Billion | 8.76 Billion |
Operating Expenses | 6.79 Billion | 3.36 Billion | 6.35 Billion | 23.65 Billion | 5.93 Billion | 5.7 Billion |
Selling, General and Administrative Expenses | 6.79 Billion | 6.11 Billion | 5.89 Billion | - | 5.54 Billion | 5.7 Billion |
Research and Development Expenses | - | - | 459 Million | - | 382 Million | 412 Million |
Other Expenses | - | - | 74 Million | 6 Million | 90 Million | 86 Million |
Cost and Expenses | 29.29 Billion | 22.95 Billion | 26.9 Billion | 103.98 Billion | 26.84 Billion | 25.83 Billion |
Operating Income | 4.56 Billion | 3.36 Billion | 3.13 Billion | 12.18 Billion | 3.92 Billion | 3.05 Billion |
Interest Expense | 129 Million | 129 Million | 163 Million | 518 Million | 137 Million | 111 Million |
Income Tax Expense | 869 Million | 887 Million | 194 Million | 1.99 Billion | 714 Million | 499 Million |
Earnings before Tax | 4.66 Billion | 6.31 Billion | 2.32 Billion | 12.6 Billion | 4.37 Billion | 3.45 Billion |
Net Income | 3.38 Billion | 4.94 Billion | 2.21 Billion | 9.89 Billion | 3.25 Billion | 2.68 Billion |
Earnings Per Share Basic | 68.23 | 99.84 | 44.73 | - | 65.75 | 54.21 |
Earnings Per Share Diluted | 68.23 | 99.84 | 44.73 | - | 65.75 | 54.21 |
Weighted Average Shares Outstanding | 49.57 Million | 49.56 Million | 49.56 Million | 49.56 Million | 49.56 Million | 49.56 Million |
Weighted Average Shares Outstanding (Diluted) | 49.57 Million | 49.56 Million | 49.56 Million | 49.56 Million | 49.56 Million | 49.56 Million |
Gross Margin | 0.34 | 0.33 | 0.32 | 0.31 | 0.32 | 0.30 |
EBIT Margin | 0.15 | 0.13 | 0.12 | - | 0.16 | 0.14 |
Profit Margin | 0.10 | 0.17 | 0.07 | 0.09 | 0.11 | 0.09 |
EBITDA | 5.22 Billion | 3.76 Billion | 3.56 Billion | - | 4.77 Billion | 3.96 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.10 | 0.10 | 0.13 | 0.11 |
1155
1632
8071
9699
REPCOHOME
BDMS-R