HKD 0.24
(-2.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.95 Million | 106.58 Million | 910.33 Million | 1.58 Billion | 1 Billion | 171.23 Million |
Cost of Revenue | 12.11 Million | 84.53 Million | 881.57 Million | 1.53 Billion | 952.44 Million | 100.37 Million |
Gross Profit | -4.16 Million | 22.05 Million | 28.75 Million | 53.97 Million | 57.05 Million | 70.85 Million |
Operating Expenses | 15.28 Million | 41.14 Million | 48.25 Million | 38.8 Million | 71.17 Million | 105.49 Million |
Selling, General and Administrative Expenses | 15.28 Million | 192 Thousand | 15.98 Million | 412 Thousand | 761 Thousand | 902 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.85 Million | 3.36 Million | 2.36 Million | 117 Thousand | 305 Thousand |
Cost and Expenses | 27.4 Million | 125.67 Million | 929.83 Million | 1.57 Billion | 1.02 Billion | 205.87 Million |
Operating Income | -19.45 Million | -19.01 Million | -24.31 Million | 3.57 Million | -17.65 Million | -34.62 Million |
Interest Expense | 30 Thousand | 274 Thousand | 911 Thousand | 1.87 Million | 2.83 Million | - |
Income Tax Expense | -2.82 Million | 2000.00 | 1.33 Million | 7.89 Million | 428 Thousand | 4.49 Million |
Earnings before Tax | -38.43 Million | -1.37 Million | -4.71 Million | 33.4 Million | -20.54 Million | -38.44 Million |
Net Income | -35.78 Million | -1.36 Million | -6.02 Million | 25.55 Million | -20.93 Million | -42.93 Million |
Earnings Per Share Basic | -0.04 | -0.00 | -0.01 | 0.03 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.00 | -0.01 | 0.03 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 893.27 Million | 885.55 Million | 858.91 Million | 858.91 Million | 855.21 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 893.27 Million | 885.55 Million | 858.91 Million | 858.91 Million | 855.21 Million | 800 Million |
Gross Margin | -0.52 | 0.21 | 0.03 | 0.03 | 0.06 | 0.41 |
EBIT Margin | -2.88 | -0.08 | 0.01 | 0.04 | 0.03 | -0.10 |
Profit Margin | -4.50 | -0.01 | -0.01 | 0.02 | -0.02 | -0.25 |
EBITDA | -22.9 Million | -9.37 Million | 483 Thousand | 38.99 Million | 18.03 Million | -26.32 Million |
Earnings Before Tax Margin | -2.45 | -0.18 | -0.03 | 0.00 | -0.02 | -0.20 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.95 Million | 38.77 Million | 38.77 Million | 71.64 Million | 106.58 Million | 35.82 Million |
Cost of Revenue | 12.11 Million | 40.42 Million | 40.42 Million | 64.94 Million | 84.53 Million | 32.86 Million |
Gross Profit | -4.16 Million | -1.65 Million | -1.65 Million | 6.7 Million | 22.05 Million | 2.95 Million |
Operating Expenses | 15.28 Million | 2000.00 | 7.88 Million | 19.77 Million | 41.14 Million | 2.55 Million |
Selling, General and Administrative Expenses | - | 2000.00 | 2000.00 | 14.89 Million | - | 35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.97 Million | - | - | -4.88 Million | 2.85 Million | - |
Cost and Expenses | 27.4 Million | 40.42 Million | 48.31 Million | 84.72 Million | 125.67 Million | 35.42 Million |
Operating Income | -19.45 Million | -1.65 Million | -5.98 Million | -13.07 Million | -19.01 Million | -6.11 Million |
Interest Expense | 30 Thousand | 30 Thousand | - | 123 Thousand | 274 Thousand | - |
Income Tax Expense | -2.82 Million | 277 Thousand | 277 Thousand | 317 Thousand | 2000.00 | 158.5 Thousand |
Earnings before Tax | -25.24 Million | 7.17 Million | 7.17 Million | -10.32 Million | -1.37 Million | 1 Million |
Net Income | -35.78 Million | 7.45 Million | 7.45 Million | 1.68 Million | -1.36 Million | 844.5 Thousand |
Earnings Per Share Basic | - | 0.01 | 0.01 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 893.27 Million | 893.3 Million | 893.3 Million | 893.27 Million | 885.55 Million | 865.26 Million |
Weighted Average Shares Outstanding (Diluted) | 893.27 Million | 893.27 Million | 893.27 Million | 893.27 Million | 885.55 Million | 893.23 Million |
Gross Margin | -0.52 | -0.04 | -0.04 | 0.09 | 0.21 | 0.08 |
EBIT Margin | - | -0.14 | -0.14 | -0.11 | - | -0.17 |
Profit Margin | -4.50 | 0.19 | 0.19 | 0.02 | -0.01 | 0.02 |
EBITDA | - | -5.61 Million | -5.61 Million | -8.2 Million | - | -5.94 Million |
Earnings Before Tax Margin | -2.45 | -0.04 | -0.15 | -0.18 | -0.18 | -0.17 |
8071
SOLTF
2323
BDMS-R
4617
1155