Coplus Inc. (2254.TW)
TWD 81.7
(0.74%)
TWD 81.7
(0.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 549.66 Million | 928.66 Million | 1.15 Billion | 712.99 Million | - |
| Cost of Revenue | 393.19 Million | 594.78 Million | 714.79 Million | 467.8 Million | - |
| Gross Profit | 156.46 Million | 333.88 Million | 444.76 Million | 245.19 Million | - |
| Operating Expenses | 156.46 Million | 161.45 Million | 133.32 Million | 106.57 Million | 79.94 Million |
| Selling, General and Administrative Expenses | 109.24 Million | 93.27 Million | 59.45 Million | 31.1 Million | - |
| Research and Development Expenses | 87.5 Million | 68.18 Million | 73.87 Million | 75.47 Million | - |
| Other Expenses | - | 29.96 Million | 3.74 Million | -6.64 Million | 79.94 Million |
| Cost and Expenses | 589.94 Million | 756.24 Million | 848.11 Million | 574.37 Million | 79.94 Million |
| Operating Income | -32.72 Million | 203.23 Million | 315.28 Million | 132.3 Million | 79.94 Million |
| Interest Expense | 26.43 Million | 17.18 Million | 9.41 Million | 6.75 Million | 6.29 Million |
| Income Tax Expense | -11.59 Million | 37.34 Million | 54.66 Million | 25.09 Million | - |
| Earnings before Tax | -59.15 Million | 186.05 Million | 305.87 Million | 125.55 Million | - |
| Net Income | -47.55 Million | 148.7 Million | 251.2 Million | 100.46 Million | - |
| Earnings Per Share Basic | -0.78 | 2.46 | 4.29 | 1.65 | - |
| Earnings Per Share Diluted | -0.78 | 2.46 | 4.28 | 1.65 | - |
| Weighted Average Shares Outstanding | 60.97 Million | 60.35 Million | 58.59 Million | 60.76 Million | 60.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.08 Million | 60.46 Million | 58.68 Million | 60.8 Million | 60.8 Million |
| Gross Margin | 0.28 | 0.36 | 0.38 | 0.34 | - |
| EBIT Margin | 0.14 | 0.31 | 0.34 | 0.29 | - |
| Profit Margin | -0.09 | 0.16 | 0.22 | 0.14 | - |
| EBITDA | 78.36 Million | 284.04 Million | 395.78 Million | 204.38 Million | 79.94 Million |
| Earnings Before Tax Margin | -0.06 | 0.22 | 0.27 | 0.19 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 198.38 Million | 107.95 Million | 134.01 Million | 549.66 Million | 175.75 Million | 90.94 Million |
| Cost of Revenue | 137.26 Million | 93.85 Million | 105.8 Million | 393.19 Million | 120.23 Million | 67.43 Million |
| Gross Profit | 61.12 Million | 14.1 Million | 28.21 Million | 156.46 Million | 55.52 Million | 23.5 Million |
| Operating Expenses | 65.64 Million | 55.41 Million | 56.03 Million | 196.75 Million | 52.65 Million | 49.83 Million |
| Selling, General and Administrative Expenses | 35.03 Million | 30.6 Million | 35.96 Million | - | 25.79 Million | 27.55 Million |
| Research and Development Expenses | 30.61 Million | 24.81 Million | 20.07 Million | - | 26.85 Million | 22.27 Million |
| Other Expenses | 2.69 Million | 3.31 Million | 817 Thousand | 5.65 Million | 3.46 Million | 1.79 Million |
| Cost and Expenses | 202.9 Million | 149.26 Million | 161.83 Million | 589.94 Million | 172.88 Million | 117.27 Million |
| Operating Income | -824 Thousand | -37.87 Million | -25.99 Million | -32.72 Million | 6.37 Million | -23.69 Million |
| Interest Expense | 6.44 Million | 6.53 Million | 8.19 Million | 26.43 Million | 6.69 Million | 5.83 Million |
| Income Tax Expense | -1.4 Million | -8.88 Million | -6.42 Million | -11.59 Million | -64 Thousand | -6.18 Million |
| Earnings before Tax | -7.27 Million | -44.4 Million | -34.18 Million | -59.15 Million | -320 Thousand | -29.53 Million |
| Net Income | -5.86 Million | -35.52 Million | -27.76 Million | -47.55 Million | -256 Thousand | -23.35 Million |
| Earnings Per Share Basic | -0.09 | -0.56 | -0.46 | - | -0.00 | -0.39 |
| Earnings Per Share Diluted | -0.09 | -0.56 | -0.46 | - | -0.00 | -0.39 |
| Weighted Average Shares Outstanding | 65.16 Million | 63.44 Million | 60.72 Million | 61.08 Million | 60.35 Million | 59.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.16 Million | 63.44 Million | 60.72 Million | 61.08 Million | 60.35 Million | 59.87 Million |
| Gross Margin | 0.31 | 0.13 | 0.21 | 0.28 | 0.32 | 0.26 |
| EBIT Margin | 0.16 | -0.04 | 0.05 | - | 0.21 | 0.03 |
| Profit Margin | -0.03 | -0.33 | -0.21 | -0.09 | -0.00 | -0.26 |
| EBITDA | 32.59 Million | -4.63 Million | 6.42 Million | - | 36.22 Million | 2.52 Million |
| Earnings Before Tax Margin | -0.00 | -0.35 | -0.19 | -0.06 | 0.04 | -0.26 |
BABP
FATBB
JMHLY
SKPI
LOYALTEX
WRTBY