IDR 52.0
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 742.02 Billion | 789.51 Billion | 567.53 Billion | 553.82 Billion | 554.11 Billion | 542.95 Billion |
Cost of Revenue | -681.21 Billion | - | - | - | - | - |
Gross Profit | 1423.23 Billion | 789.51 Billion | 567.53 Billion | 553.82 Billion | 554.11 Billion | 542.95 Billion |
Operating Expenses | 742.02 Billion | 543.41 Billion | 499.73 Billion | 514.96 Billion | 499.28 Billion | 510.73 Billion |
Selling, General and Administrative Expenses | 177.06 Billion | 186.13 Billion | 182.54 Billion | 186.04 Billion | 178.09 Billion | 170.97 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 564.96 Billion | 357.28 Billion | 317.18 Billion | 328.92 Billion | 321.18 Billion | -1.77 Billion |
Cost and Expenses | 742.02 Billion | 543.41 Billion | 499.73 Billion | 514.96 Billion | 499.28 Billion | 510.73 Billion |
Operating Income | 147.58 Billion | 636.99 Billion | 22.54 Billion | 15.95 Billion | 30.33 Billion | 635.69 Billion |
Interest Expense | 682.15 Billion | 482.93 Billion | 552.43 Billion | 584.41 Billion | 649.69 Billion | 556.29 Billion |
Income Tax Expense | 43.52 Billion | 101.55 Billion | 9.67 Billion | 5.54 Billion | 9.9 Billion | 22.37 Billion |
Earnings before Tax | 121.44 Billion | 154.06 Billion | 22.54 Billion | 15.95 Billion | 30.33 Billion | 79.4 Billion |
Net Income | 77.91 Billion | 52.5 Billion | 12.86 Billion | 10.41 Billion | 20.43 Billion | 57.02 Billion |
Earnings Per Share Basic | 2.63 | 1.87 | 0.49 | 0.40 | 0.85 | 2.66 |
Earnings Per Share Diluted | 2.63 | 1.87 | 0.49 | 0.40 | 0.85 | 2.66 |
Weighted Average Shares Outstanding | 29.61 Billion | 28.07 Billion | 26.25 Billion | 26.22 Billion | 23.98 Billion | 21.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 29.61 Billion | 28.07 Billion | 26.3 Billion | 26.22 Billion | 23.98 Billion | 21.45 Billion |
Gross Margin | 1.92 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | 0.84 | 0.08 | 0.08 | 0.10 | 1.22 |
Profit Margin | 0.11 | 0.07 | 0.02 | 0.02 | 0.04 | 0.11 |
EBITDA | 147.58 Billion | - | 46 Billion | 44.42 Billion | - | - |
Earnings Before Tax Margin | 0.20 | 0.81 | 0.04 | 0.03 | 0.05 | 1.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 375.81 Billion | 361.02 Billion | 161.74 Billion | 1423.23 Billion | 386.45 Billion | 165.6 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 375.81 Billion | 361.02 Billion | 161.74 Billion | 1423.23 Billion | 386.45 Billion | 165.6 Billion |
Operating Expenses | 39.47 Billion | 52.04 Billion | 137.26 Billion | 190.73 Billion | 48.15 Billion | 117.51 Billion |
Selling, General and Administrative Expenses | - | 42.01 Billion | 41.16 Billion | - | 41.86 Billion | 44.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -39.47 Billion | -52.04 Billion | -66 Million | -190.73 Billion | -48.15 Billion | -68 Million |
Cost and Expenses | 353.49 Billion | 345.29 Billion | 137.26 Billion | 1307.16 Billion | 350.83 Billion | 117.51 Billion |
Operating Income | 22.32 Billion | 15.67 Billion | 19.07 Billion | 105.39 Billion | 23.58 Billion | 30.3 Billion |
Interest Expense | 360 Million | 201.3 Billion | 195.23 Billion | 682.15 Billion | 189.31 Billion | 180.14 Billion |
Income Tax Expense | 5.66 Billion | 4.16 Billion | 4.22 Billion | 43.52 Billion | 20.47 Billion | 11.81 Billion |
Earnings before Tax | 25.65 Billion | 18.79 Billion | 19.07 Billion | 121.44 Billion | 40.42 Billion | 30.3 Billion |
Net Income | 19.99 Billion | 14.62 Billion | 14.84 Billion | 77.91 Billion | 19.94 Billion | 18.48 Billion |
Earnings Per Share Basic | 0.45 | 0.33 | 0.46 | - | 0.59 | 0.55 |
Earnings Per Share Diluted | 0.45 | 0.33 | 0.46 | - | 0.59 | 0.55 |
Weighted Average Shares Outstanding | 44.45 Billion | 44.45 Billion | 32.32 Billion | 29.61 Billion | 33.76 Billion | 33.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 44.45 Billion | 44.45 Billion | 32.32 Billion | 29.61 Billion | 33.76 Billion | 33.75 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.09 | 0.01 | 0.18 | - | 0.02 | 0.23 |
Profit Margin | 0.05 | 0.04 | 0.09 | 0.05 | 0.05 | 0.11 |
EBITDA | 35.63 Billion | 3.12 Billion | 29.32 Billion | - | 8.92 Billion | 37.77 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.12 | 0.07 | 0.06 | 0.18 |
FATBB
JMHLY
DHBK
LOYALTEX
WRTBY
2254