USD 4.6
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 480.45 Million | 407.22 Million | 118.88 Million | 18.11 Million | 22.5 Million | 18.36 Million |
Cost of Revenue | 314.01 Million | 266.23 Million | 62.21 Million | 3.82 Million | 219 Thousand | 5.88 Million |
Gross Profit | 166.43 Million | 140.98 Million | 56.66 Million | 14.29 Million | 22.28 Million | 12.48 Million |
Operating Expenses | 127.62 Million | 140.32 Million | 50.24 Million | 20.09 Million | 15.58 Million | 14.48 Million |
Selling, General and Administrative Expenses | 109.51 Million | 113.31 Million | 50.24 Million | 20.09 Million | 15.58 Million | 14.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.1 Million | 27.01 Million | 750 Thousand | -1.01 Million | -681 Thousand | -1.18 Million |
Cost and Expenses | 458.12 Million | 406.56 Million | 112.46 Million | 20.09 Million | 15.58 Million | 14.48 Million |
Operating Income | 22.33 Million | 6.03 Million | -1.4 Million | -5.8 Million | 6.7 Million | 4.23 Million |
Interest Expense | 117.53 Million | 94.84 Million | 29.05 Million | 4.91 Million | 6.53 Million | 4.77 Million |
Income Tax Expense | -6.25 Million | 18.81 Million | -3.53 Million | -3.68 Million | 510 Thousand | -275 Thousand |
Earnings before Tax | -96.36 Million | -107.37 Million | -35.12 Million | -18.54 Million | -508 Thousand | -2.07 Million |
Net Income | -90.11 Million | -126.18 Million | -31.58 Million | -14.86 Million | -1.01 Million | -1.79 Million |
Earnings Per Share Basic | -5.85 | -7.66 | -2.15 | -1.25 | -0.09 | -0.15 |
Earnings Per Share Diluted | -5.85 | -7.66 | -2.15 | -1.25 | -0.09 | -0.15 |
Weighted Average Shares Outstanding | 16.59 Million | 16.47 Million | 14.65 Million | 11.89 Million | 11.82 Million | 11.88 Million |
Weighted Average Shares Outstanding (Diluted) | 16.59 Million | 16.47 Million | 14.65 Million | 11.89 Million | 11.82 Million | 12.06 Million |
Gross Margin | 0.35 | 0.35 | 0.48 | 0.79 | 0.99 | 0.68 |
EBIT Margin | 0.08 | 0.08 | 0.06 | -0.16 | 0.28 | 0.17 |
Profit Margin | -0.19 | -0.31 | -0.27 | -0.82 | -0.05 | -0.10 |
EBITDA | 37.56 Million | 21.5 Million | 824 Thousand | -8.82 Million | 6.7 Million | 4.59 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | -0.01 | -0.32 | 0.30 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 143.36 Billion | 152.04 Million | 151.96 Million | 158.63 Million | 480.45 Million | 109.36 Million |
Cost of Revenue | 96.79 Billion | 110.35 Million | 109.24 Million | 115.04 Million | 314.01 Million | 70.83 Million |
Gross Profit | 46.57 Billion | 41.68 Million | 42.72 Million | 43.59 Million | 166.43 Million | 38.52 Million |
Operating Expenses | 55.4 Billion | 44.2 Million | 42.59 Million | 44.1 Million | 140.73 Million | 31.49 Million |
Selling, General and Administrative Expenses | 34.48 Billion | 44.2 Million | 42.59 Million | 44.1 Million | - | 24.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.92 Billion | -752 Thousand | 204 Thousand | 1.09 Million | 1.23 Million | -128 Thousand |
Cost and Expenses | 152.19 Billion | 154.56 Million | 151.84 Million | 159.15 Million | 454.75 Million | 102.33 Million |
Operating Income | -8.83 Billion | -2.52 Million | 126 Thousand | -517 Thousand | 25.7 Million | 6.62 Million |
Interest Expense | -31.1 Billion | 34 Million | 34.04 Million | 28.92 Million | 99.34 Million | 29.73 Million |
Income Tax Expense | 143 Million | 1.9 Million | 3.52 Million | -8.82 Million | -6.25 Million | -1.31 Million |
Earnings before Tax | -44.61 Billion | -37.45 Million | -34.79 Million | -35.06 Million | -96.36 Million | -25.96 Million |
Net Income | -44.75 Billion | -39.35 Million | -38.31 Million | -26.23 Million | -90.11 Million | -24.65 Million |
Earnings Per Share Basic | -2624.62 | -2.31 | -2.26 | -1.57 | - | -1.48 |
Earnings Per Share Diluted | -2624.62 | -2.31 | -2.26 | -1.57 | - | -1.48 |
Weighted Average Shares Outstanding | 17.05 Million | 17 Million | 16.94 Million | 16.67 Million | 16.59 Million | 16.61 Million |
Weighted Average Shares Outstanding (Diluted) | 17.05 Million | 17 Million | 16.94 Million | 16.67 Million | 16.59 Million | 16.61 Million |
Gross Margin | 0.32 | 0.27 | 0.28 | 0.27 | 0.35 | 0.35 |
EBIT Margin | -0.45 | 0.05 | 0.07 | 0.06 | - | 0.13 |
Profit Margin | -0.31 | -0.26 | -0.25 | -0.17 | -0.19 | -0.23 |
EBITDA | -64.98 Billion | 7.71 Million | 10.32 Million | 9.39 Million | - | 13.94 Million |
Earnings Before Tax Margin | -0.06 | -0.02 | 0.00 | -0.00 | 0.05 | 0.06 |
JMHLY
DHBK
4186
WRTBY
2254
BABP