Pan German Universal Motors Ltd. (2247.TW)
TWD 287.5
(-0.17%)
TWD 287.5
(-0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 50.84 Billion | 44.06 Billion | 42.12 Billion | 39.56 Billion | 33.74 Billion | 32.35 Billion |
| Cost of Revenue | 45.91 Billion | 38.71 Billion | 37.04 Billion | 34.86 Billion | 29.76 Billion | 28.6 Billion |
| Gross Profit | 4.93 Billion | 5.34 Billion | 5.07 Billion | 4.69 Billion | 3.97 Billion | 3.74 Billion |
| Operating Expenses | 2.76 Billion | 3.51 Billion | 3.52 Billion | 3.4 Billion | 3.05 Billion | 2.8 Billion |
| Selling, General and Administrative Expenses | 3.72 Billion | 3.53 Billion | 3.53 Billion | 3.47 Billion | 3.15 Billion | 2.84 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -19.41 Million | -11.07 Million | -68.53 Million | -101.08 Million | 33.08 Million |
| Cost and Expenses | 48.67 Billion | 42.23 Billion | 40.56 Billion | 38.26 Billion | 32.82 Billion | 31.41 Billion |
| Operating Income | 2.17 Billion | 1.89 Billion | 1.6 Billion | 1.37 Billion | 979.43 Million | 941.7 Million |
| Interest Expense | 41.48 Million | 37.44 Million | 39.3 Million | 51.68 Million | 55.46 Million | 838 Thousand |
| Income Tax Expense | 455.26 Million | 377.91 Million | 326.55 Million | 255.1 Million | 192.21 Million | 217.05 Million |
| Earnings before Tax | 2.24 Billion | 1.85 Billion | 1.56 Billion | 1.32 Billion | 923.89 Million | 975.41 Million |
| Net Income | 1.78 Billion | 1.47 Billion | 1.23 Billion | 1.07 Billion | 731.68 Million | 758.36 Million |
| Earnings Per Share Basic | 22.17 | 18.28 | 15.36 | 14.50 | 10.20 | 10.57 |
| Earnings Per Share Diluted | 22.17 | 18.27 | 15.36 | 14.50 | 10.20 | 10.57 |
| Weighted Average Shares Outstanding | 80.7 Million | 80.69 Million | 80.7 Million | 73.84 Million | 71.74 Million | 71.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.71 Million | 80.72 Million | 80.71 Million | 73.86 Million | 71.74 Million | 71.74 Million |
| Gross Margin | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| EBITDA | 3.25 Billion | 2.93 Billion | 2.72 Billion | 2.5 Billion | 2.04 Billion | 1.53 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.74 Billion | 13.46 Billion | 50.84 Billion | 10.3 Billion | 13.14 Billion | 15.24 Billion |
| Cost of Revenue | 14.26 Billion | 12.27 Billion | 45.91 Billion | 9.21 Billion | 11.64 Billion | 13.57 Billion |
| Gross Profit | 1.48 Billion | 1.19 Billion | 4.93 Billion | 1.09 Billion | 1.5 Billion | 1.67 Billion |
| Operating Expenses | 826.74 Million | 687.31 Million | 2.76 Billion | 619.39 Million | 954.34 Million | 1 Billion |
| Selling, General and Administrative Expenses | 826.74 Million | 687.31 Million | - | 619.39 Million | 959.5 Million | 1.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.31 Million | 16.53 Million | 61.25 Million | 17.24 Million | 16.55 Million | 15.55 Million |
| Cost and Expenses | 15.09 Billion | 12.95 Billion | 48.67 Billion | 9.83 Billion | 12.59 Billion | 14.58 Billion |
| Operating Income | 658.64 Million | 510.61 Million | 2.17 Billion | 471.38 Million | 568.9 Million | 691.88 Million |
| Interest Expense | 9.16 Million | 10.23 Million | 41.48 Million | 10.25 Million | 10.39 Million | 10.62 Million |
| Income Tax Expense | 139.76 Million | 108.01 Million | 455.26 Million | 101.3 Million | 113.1 Million | 137.74 Million |
| Earnings before Tax | 687.07 Million | 529.62 Million | 2.24 Billion | 496.23 Million | 558.15 Million | 681.14 Million |
| Net Income | 547.31 Million | 421.6 Million | 1.78 Billion | 394.93 Million | 445.04 Million | 543.4 Million |
| Earnings Per Share Basic | 6.78 | 5.22 | - | 4.89 | 5.51 | 6.73 |
| Earnings Per Share Diluted | 6.78 | 5.22 | - | 4.89 | 5.51 | 6.73 |
| Weighted Average Shares Outstanding | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million | 80.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.71 Million | 80.71 Million | 80.71 Million | 80.72 Million | 80.77 Million | 80.74 Million |
| Gross Margin | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | 0.06 | 0.06 | - | 0.07 | 0.06 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 |
| EBITDA | 914.29 Million | 767.59 Million | - | 730.43 Million | 819.8 Million | 920.73 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
2534
LDC
SPINN
600180
6669
MANTEX