Spinnova Oyj (SPINN.HE)
EUR 0.91
(-2.15%)
EUR 0.91
(-2.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.64 Million | 24.27 Million | 6.06 Million | 254 Thousand | 758 Thousand | 190 Thousand |
| Cost of Revenue | 9.84 Million | 23.11 Million | 5.02 Million | 128 Thousand | 55 Thousand | 104 Thousand |
| Gross Profit | 791 Thousand | 1.16 Million | 1.04 Million | 126 Thousand | 703 Thousand | 86 Thousand |
| Operating Expenses | 21.71 Million | 12.69 Million | 8 Million | 5.59 Million | 2.48 Million | 1.73 Million |
| Selling, General and Administrative Expenses | 5.77 Million | 3.86 Million | 2.69 Million | 2.64 Million | 828 Thousand | 550 Thousand |
| Research and Development Expenses | 1.45 Million | 836 Thousand | 700 Thousand | 609 Thousand | - | - |
| Other Expenses | 9.36 Million | 12.69 Million | 8 Million | 5.59 Million | 2.48 Million | 1.73 Million |
| Cost and Expenses | 31.56 Million | 35.81 Million | 13.02 Million | 5.72 Million | 2.53 Million | 1.83 Million |
| Operating Income | -17.38 Million | -11.53 Million | -6.95 Million | -5.47 Million | -1.77 Million | -1.64 Million |
| Interest Expense | 142 Thousand | 135 Thousand | 105 Thousand | 171 Thousand | 131 Thousand | 42 Thousand |
| Income Tax Expense | 303 Thousand | 1.54 Million | 281 Thousand | 171 Thousand | 133 Thousand | -8000.00 |
| Earnings before Tax | -19.29 Million | -14.11 Million | -15.42 Million | -5.64 Million | -1.91 Million | -1.69 Million |
| Net Income | -19.59 Million | -15.66 Million | -15.7 Million | -5.81 Million | -2.04 Million | -1.68 Million |
| Earnings Per Share Basic | -0.38 | -0.31 | -0.36 | -0.38 | -0.14 | -0.03 |
| Earnings Per Share Diluted | -0.38 | -0.31 | -0.36 | -0.38 | -0.14 | -0.03 |
| Weighted Average Shares Outstanding | 51.33 Million | 51.33 Million | 43.13 Million | 15.11 Million | 15.11 Million | 51.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.89 Million | 51.33 Million | 43.13 Million | 15.11 Million | 15.11 Million | 51.24 Million |
| Gross Margin | 0.07 | 0.05 | 0.17 | 0.50 | 0.93 | 0.45 |
| EBIT Margin | -1.62 | -0.47 | -2.35 | -18.74 | -2.05 | -7.56 |
| Profit Margin | -1.84 | -0.65 | -2.59 | -22.89 | -2.70 | -8.86 |
| EBITDA | -17.23 Million | -13.43 Million | -14.99 Million | -4.75 Million | -1.55 Million | -1.43 Million |
| Earnings Before Tax Margin | -1.63 | -0.48 | -1.15 | -21.55 | -2.35 | -8.68 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 181 Thousand | 181 Thousand | 910 Thousand | 10.64 Million | 910 Thousand | 4.41 Million |
| Cost of Revenue | 22 Thousand | 22 Thousand | 559.5 Thousand | 22.99 Million | 559.5 Thousand | 4.36 Million |
| Gross Profit | 159 Thousand | 159 Thousand | 350.5 Thousand | -12.35 Million | 350.5 Thousand | 45 Thousand |
| Operating Expenses | 5.11 Million | 5.11 Million | 5.31 Million | 5.03 Million | 5.36 Million | 5.54 Million |
| Selling, General and Administrative Expenses | 2.55 Million | 2.55 Million | 2.35 Million | - | 2.35 Million | 3.09 Million |
| Research and Development Expenses | 372 Thousand | 372 Thousand | 356.5 Thousand | - | 356.5 Thousand | 371 Thousand |
| Other Expenses | 2.18 Million | 2.18 Million | 2.6 Million | 749 Thousand | - | - |
| Cost and Expenses | 5.13 Million | 5.13 Million | 5.87 Million | 28.02 Million | 5.92 Million | 9.9 Million |
| Operating Income | -4.95 Million | -4.95 Million | -4.96 Million | -17.38 Million | -3.97 Million | -4.71 Million |
| Interest Expense | - | - | - | 304 Thousand | - | - |
| Income Tax Expense | 88 Thousand | 88 Thousand | 95 Thousand | 303 Thousand | 95 Thousand | 56.5 Thousand |
| Earnings before Tax | -4.48 Million | -4.48 Million | -4.42 Million | -15.74 Million | -4.42 Million | -5.22 Million |
| Net Income | -4.57 Million | -4.57 Million | -4.51 Million | -19.59 Million | -4.51 Million | -5.28 Million |
| Earnings Per Share Basic | -0.09 | -0.09 | -0.09 | - | -0.09 | -0.10 |
| Earnings Per Share Diluted | -0.09 | -0.09 | -0.09 | - | -0.09 | -0.10 |
| Weighted Average Shares Outstanding | 52.23 Million | 52.23 Million | 52.22 Million | 51.89 Million | 52.22 Million | 51.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.23 Million | 52.23 Million | 52.22 Million | 51.89 Million | 52.22 Million | 51.57 Million |
| Gross Margin | 0.88 | 0.88 | 0.39 | -1.16 | 0.39 | 0.01 |
| EBIT Margin | -21.04 | -21.04 | -4.32 | - | -4.32 | -1.06 |
| Profit Margin | -25.28 | -25.28 | -4.96 | -1.84 | -4.96 | -1.20 |
| EBITDA | -3.8 Million | -3.8 Million | -3.93 Million | - | -3.93 Million | -4.68 Million |
| Earnings Before Tax Margin | -27.36 | -27.36 | -5.46 | -1.63 | -4.36 | -1.07 |
VINE
NETV
ADCP
2247
2534
LDC