PT Net Visi Media Tbk (NETV.JK)
IDR 106.0
(-5.36%)
IDR 106.0
(-5.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 235.74 Billion | 438.67 Billion | 490.19 Billion | 446.49 Billion | 519.83 Billion | 708.18 Billion |
| Cost of Revenue | 463.42 Billion | 222.61 Billion | 284.35 Billion | 311.04 Billion | 384.25 Billion | 370.91 Billion |
| Gross Profit | -227.67 Billion | 216.06 Billion | 205.84 Billion | 135.44 Billion | 135.58 Billion | 337.27 Billion |
| Operating Expenses | 30.24 Billion | 262.12 Billion | 263.24 Billion | 257.88 Billion | 276.92 Billion | 338 Billion |
| Selling, General and Administrative Expenses | 260.24 Billion | 86.52 Billion | 93.48 Billion | 92.29 Billion | 107.49 Billion | 148.29 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 175.6 Billion | 169.76 Billion | 165.58 Billion | 169.43 Billion | 20.47 Billion |
| Cost and Expenses | 723.66 Billion | 484.73 Billion | 547.59 Billion | 568.92 Billion | 661.17 Billion | 708.92 Billion |
| Operating Income | -487.92 Billion | -49.87 Billion | -65.64 Billion | -274.73 Billion | -142.56 Billion | 11.04 Billion |
| Interest Expense | 99.01 Billion | 94 Billion | 103.09 Billion | 118.79 Billion | 194.52 Billion | 196.17 Billion |
| Income Tax Expense | -3.94 Billion | 37.73 Billion | 2.77 Billion | 178.51 Billion | 86.03 Billion | 8.71 Billion |
| Earnings before Tax | -638.26 Billion | -143.87 Billion | -168.73 Billion | -437.54 Billion | -336.75 Billion | -162.72 Billion |
| Net Income | -630.41 Billion | -181.61 Billion | -171.51 Billion | -616.05 Billion | -422.78 Billion | -170.79 Billion |
| Earnings Per Share Basic | -53.76 | -15.42 | -19.47 | -69.92 | -48.01 | -19.50 |
| Earnings Per Share Diluted | -53.76 | -15.42 | -19.47 | -69.92 | -48.01 | -19.50 |
| Weighted Average Shares Outstanding | 11.72 Billion | 11.72 Billion | 8.75 Billion | 8.75 Billion | 8.75 Billion | 8.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.72 Billion | 11.72 Billion | 8.75 Billion | 8.75 Billion | 8.75 Billion | 8.75 Billion |
| Gross Margin | -0.97 | 0.49 | 0.42 | 0.30 | 0.26 | 0.48 |
| EBIT Margin | -2.10 | -0.02 | -0.03 | -0.51 | -0.22 | 0.05 |
| Profit Margin | -2.67 | -0.41 | -0.35 | -1.38 | -0.81 | -0.24 |
| EBITDA | -494.82 Billion | -9.46 Billion | -15.68 Billion | -231.25 Billion | -94.61 Billion | 120.02 Billion |
| Earnings Before Tax Margin | -2.07 | -0.11 | -0.13 | -0.62 | -0.27 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 48.69 Billion | 36.93 Billion | 81.78 Billion | 235.74 Billion | 54.51 Billion | 57.13 Billion |
| Cost of Revenue | 29.33 Billion | 53.57 Billion | 68.69 Billion | 205.5 Billion | 42.85 Billion | 49.88 Billion |
| Gross Profit | 19.35 Billion | -16.63 Billion | 13.09 Billion | 30.24 Billion | 11.65 Billion | 7.25 Billion |
| Operating Expenses | 53.39 Billion | 46.37 Billion | 54.55 Billion | 269.79 Billion | 82.92 Billion | 56.24 Billion |
| Selling, General and Administrative Expenses | 26.08 Billion | 46.37 Billion | 54.55 Billion | - | 27.16 Billion | 17.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 27.3 Billion | 292.17 Billion | -10.68 Billion | -51.03 Billion | -51.27 Billion | 10.09 Million |
| Cost and Expenses | 82.72 Billion | 99.94 Billion | 123.25 Billion | 475.29 Billion | 125.78 Billion | 106.12 Billion |
| Operating Income | -34.03 Billion | -63 Billion | -41.46 Billion | -294.91 Billion | -126.02 Billion | -49.5 Billion |
| Interest Expense | 6.23 Billion | 21.24 Billion | 23.18 Billion | 94.97 Billion | 23.69 Billion | 23.87 Billion |
| Income Tax Expense | -29.14 Billion | 40.46 Billion | -12.37 Billion | -3.94 Billion | 23.48 Billion | -7.91 Billion |
| Earnings before Tax | -34.38 Billion | 155.05 Billion | -76.6 Billion | -638.26 Billion | -397.97 Billion | -73.37 Billion |
| Net Income | -5.21 Billion | 113.76 Billion | -63.77 Billion | -630.41 Billion | -418.98 Billion | -65.02 Billion |
| Earnings Per Share Basic | -0.44 | 9.70 | -5.44 | - | -35.73 | -5.55 |
| Earnings Per Share Diluted | -0.44 | 9.70 | -5.44 | - | -35.73 | -5.55 |
| Weighted Average Shares Outstanding | 11.72 Billion | 11.72 Billion | 11.72 Billion | 23.45 Billion | 11.72 Billion | 11.72 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.72 Billion | 11.72 Billion | 11.72 Billion | 23.45 Billion | 11.72 Billion | 11.72 Billion |
| Gross Margin | 0.40 | -0.45 | 0.16 | 0.13 | 0.21 | 0.13 |
| EBIT Margin | -0.44 | -1.43 | -0.40 | - | -2.18 | -0.73 |
| Profit Margin | -0.11 | 3.08 | -0.78 | -2.67 | -7.69 | -1.14 |
| EBITDA | -21.3 Billion | -52.73 Billion | -32.97 Billion | - | -119.04 Billion | -41.45 Billion |
| Earnings Before Tax Margin | -0.70 | -1.71 | -0.51 | -1.25 | -2.31 | -0.87 |
ADCP
APLN
600743
LDC
SPINN
VINE