USD 0.56
(-13.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.82 Million | 2.86 Million | 1.7 Million | 217.07 Thousand | - |
Cost of Revenue | 4.41 Million | 2.55 Million | 1.13 Million | 175.32 Thousand | 9.00 |
Gross Profit | -2.58 Million | 308.99 Thousand | 564.93 Thousand | 41.74 Thousand | -9.00 |
Operating Expenses | 8.03 Million | 15.54 Million | 10.53 Million | 1.33 Million | 437.12 Thousand |
Selling, General and Administrative Expenses | 8.03 Million | 15.54 Million | 10.53 Million | 1.33 Million | 437.12 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 31.42 Thousand | 908.00 | 245.00 | 5000.00 |
Cost and Expenses | 12.44 Million | 18.09 Million | 11.66 Million | 1.5 Million | 437.12 Thousand |
Operating Income | -10.61 Million | -15.23 Million | -9.96 Million | -1.29 Million | -437.12 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | -31.42 Thousand | -236.08 Thousand | -205.98 Thousand | -171.85 Thousand |
Earnings before Tax | -10.61 Million | -15.2 Million | -9.96 Million | -1.29 Million | -432.12 Thousand |
Net Income | -10.61 Million | -15.17 Million | -9.96 Million | -1.29 Million | -432.12 Thousand |
Earnings Per Share Basic | -0.70 | -1.12 | -0.75 | -0.10 | -0.03 |
Earnings Per Share Diluted | -0.70 | -1.12 | -0.75 | -0.10 | -0.03 |
Weighted Average Shares Outstanding | 15.32 Million | 13.59 Million | 13.21 Million | 13.21 Million | 13.21 Million |
Weighted Average Shares Outstanding (Diluted) | 15.32 Million | 13.59 Million | 13.21 Million | 13.21 Million | 13.21 Million |
Gross Margin | -1.42 | 0.11 | 0.33 | 0.19 | - |
EBIT Margin | -5.81 | -5.33 | -5.86 | -5.95 | - |
Profit Margin | -5.81 | -5.30 | -5.86 | -5.95 | - |
EBITDA | -10.61 Million | -15.22 Million | -9.96 Million | -1.29 Million | -432.11 Thousand |
Earnings Before Tax Margin | -5.81 | -5.33 | -5.86 | -5.95 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 70.48 Thousand | 104.56 Thousand | 239.47 Thousand | 1.82 Million | 847.95 Thousand | 330.12 Thousand |
Cost of Revenue | 114.16 Thousand | 215.81 Thousand | 780.62 Thousand | 4.41 Million | 889.84 Thousand | 2.32 Million |
Gross Profit | -43.67 Thousand | -111.24 Thousand | -541.15 Thousand | -2.58 Million | -41.88 Thousand | -1.99 Million |
Operating Expenses | 835.89 Thousand | 1.1 Million | 1.51 Million | 8.03 Million | 2.08 Million | 2.42 Million |
Selling, General and Administrative Expenses | 835.89 Thousand | 1.1 Million | 1.51 Million | - | 2.08 Million | 2.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 39.00 | -1296.00 | 1296.00 | 30.00 | 40.00 |
Cost and Expenses | 950.05 Thousand | 1.31 Million | 2.29 Million | 12.44 Million | 2.97 Million | 4.75 Million |
Operating Income | -879.57 Thousand | -1.21 Million | -2.05 Million | -10.61 Million | -2.12 Million | -4.42 Million |
Interest Expense | - | - | 335.92 Thousand | - | - | - |
Income Tax Expense | -879.56 Thousand | -1.21 Million | -998.00 | -3990.00 | -998.00 | -998.00 |
Earnings before Tax | -879.56 Thousand | -1.21 Million | -2.05 Million | -10.61 Million | -2.12 Million | -4.42 Million |
Net Income | -879.56 Thousand | -1.21 Million | -2.05 Million | -10.61 Million | -2.12 Million | -4.42 Million |
Earnings Per Share Basic | -0.06 | -0.08 | -0.13 | - | -0.13 | -0.27 |
Earnings Per Share Diluted | -0.06 | -0.08 | -0.13 | - | -0.13 | -0.27 |
Weighted Average Shares Outstanding | 15.97 Million | 15.97 Million | 15.97 Million | 15.32 Million | 15.97 Million | 16.6 Million |
Weighted Average Shares Outstanding (Diluted) | 15.97 Million | 15.97 Million | 15.97 Million | 15.32 Million | 15.97 Million | 16.6 Million |
Gross Margin | -0.62 | -1.06 | -2.26 | -1.42 | -0.05 | -6.06 |
EBIT Margin | -12.48 | -11.59 | -8.57 | - | -2.51 | -13.40 |
Profit Margin | -12.48 | -11.59 | -8.57 | -5.81 | -2.51 | -13.40 |
EBITDA | -879.57 Thousand | -1.21 Million | -2.05 Million | - | -2.12 Million | -4.42 Million |
Earnings Before Tax Margin | -12.48 | -11.59 | -8.57 | -5.81 | -2.51 | -13.40 |
NETV
ADCP
APLN
2534
LDC
SPINN