Mantex AB (publ) (MANTEX.ST)
SEK 0.04
(22.86%)
SEK 0.04
(22.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.83 Million | 1.44 Million | 101.98 Thousand | 1.97 Million | 12.69 Million | 5.46 Million |
| Cost of Revenue | 1.43 Million | 534.59 Thousand | 528.26 Thousand | 567.7 Thousand | 5.33 Million | 3.37 Million |
| Gross Profit | 5.39 Million | 908.58 Thousand | -426.27 Thousand | 1.41 Million | 7.35 Million | 2.08 Million |
| Operating Expenses | 22.09 Million | 17.04 Million | 15.79 Million | 10.09 Million | 19.01 Million | 32.15 Million |
| Selling, General and Administrative Expenses | 22.09 Million | 16.79 Million | 12 Million | 8.94 Million | 12.16 Million | 15.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 17.04 Million | 3.79 Million | 1.15 Million | 6.84 Million | 128.88 Thousand |
| Cost and Expenses | 23.52 Million | 17.58 Million | 16.32 Million | 10.66 Million | 24.35 Million | 35.53 Million |
| Operating Income | -16.69 Million | -16.13 Million | -16.14 Million | -8.68 Million | -11.66 Million | -27.22 Million |
| Interest Expense | - | 1011.00 | 52.32 Thousand | 351.54 Thousand | 46.58 Thousand | 269.21 Thousand |
| Income Tax Expense | -36.76 Thousand | -131.04 Thousand | 461.75 Thousand | 351.54 Thousand | -158.28 Thousand | 2.84 Million |
| Earnings before Tax | -16.73 Million | -15.53 Million | -16.2 Million | -9.03 Million | -11.49 Million | -27.49 Million |
| Net Income | -16.69 Million | -15.39 Million | -16.66 Million | -9.38 Million | -11.33 Million | -27.49 Million |
| Earnings Per Share Basic | -0.07 | -0.09 | -0.12 | -0.15 | -0.32 | -0.99 |
| Earnings Per Share Diluted | -0.07 | -0.09 | -0.12 | -0.15 | -0.32 | -0.99 |
| Weighted Average Shares Outstanding | 250.85 Million | 167.25 Million | 139.3 Million | 64.17 Million | 35.1 Million | 27.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 250.84 Million | 167.25 Million | 139.3 Million | 64.17 Million | 35.1 Million | 27.77 Million |
| Gross Margin | 0.79 | 0.63 | -4.18 | 0.71 | 0.58 | 0.38 |
| EBIT Margin | -2.40 | -10.65 | -152.29 | -4.33 | -0.91 | -4.95 |
| Profit Margin | -2.44 | -10.67 | -163.42 | -4.75 | -0.89 | -5.03 |
| EBITDA | -16.42 Million | -15.24 Million | -15.93 Million | -8.56 Million | -11.38 Million | -24.29 Million |
| Earnings Before Tax Margin | -2.44 | -11.18 | -158.31 | -4.39 | -0.92 | -4.99 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 433 Thousand | 1.45 Million | 3.07 Million | 6.83 Million | 2.5 Million | 711 Thousand |
| Cost of Revenue | 241 Thousand | 5.94 Million | 8.24 Million | 24.07 Million | 5.15 Million | 304 Thousand |
| Gross Profit | 192 Thousand | -4.49 Million | -5.16 Million | -17.24 Million | -2.65 Million | 407 Thousand |
| Operating Expenses | 7.01 Million | 5.53 Million | 7.94 Million | 22.32 Million | 4.5 Million | 5.35 Million |
| Selling, General and Administrative Expenses | 7 Million | 5.64 Million | 7.5 Million | - | 4.56 Million | 5.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 519 Thousand | - | - |
| Cost and Expenses | 7.25 Million | 5.94 Million | 8.24 Million | 24.07 Million | 5.15 Million | 5.65 Million |
| Operating Income | -6.82 Million | -4.49 Million | -5.16 Million | -17.24 Million | -2.65 Million | -5.17 Million |
| Interest Expense | - | 125 Thousand | - | - | 1000.00 | - |
| Income Tax Expense | - | - | -665 Thousand | -676 Thousand | -652 Thousand | 230 Thousand |
| Earnings before Tax | -7.01 Million | -4.44 Million | -5.03 Million | -16.73 Million | -2.52 Million | -5.17 Million |
| Net Income | -7.01 Million | -4.44 Million | -4.36 Million | -16.05 Million | -1.87 Million | -5.17 Million |
| Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | - | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.02 | -0.02 | - | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 233.87 Million | 250.84 Million | 250.84 Million | 250.84 Million | 182.98 Million | 182.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 250.84 Million | 250.84 Million | 250.84 Million | 250.84 Million | 182.98 Million | 182.98 Million |
| Gross Margin | 0.44 | -3.08 | -1.68 | -2.52 | -1.06 | 0.57 |
| EBIT Margin | -15.64 | -3.04 | -1.55 | - | -1.03 | -6.91 |
| Profit Margin | -16.20 | -3.05 | -1.42 | -2.35 | -0.75 | -7.28 |
| EBITDA | -6.77 Million | -4.42 Million | -4.78 Million | - | -2.58 Million | -4.91 Million |
| Earnings Before Tax Margin | -15.76 | -3.08 | -1.68 | -2.52 | -1.06 | -7.28 |
2247
2534
LDC
CRE
600180
6669