GBp 356.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 705 Million | 429.5 Million | 190.6 Million | 200 Thousand |
Cost of Revenue | - | - | - | - |
Gross Profit | 705 Million | 429.5 Million | 190.6 Million | 200 Thousand |
Operating Expenses | -515.6 Million | -518.4 Million | -232.1 Million | -4.9 Million |
Selling, General and Administrative Expenses | -1.22 Billion | 2.1 Million | 300 Thousand | 1.2 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 705 Million | -518.4 Million | -232.1 Million | -4.9 Million |
Cost and Expenses | 514.2 Million | 519.2 Million | 232.6 Million | 4.8 Million |
Operating Income | 189.4 Million | -88.9 Million | -41.5 Million | -4.7 Million |
Interest Expense | 27.2 Million | 800 Thousand | 500 Thousand | - |
Income Tax Expense | - | 800 Thousand | -136.55 Thousand | -18.8 Million |
Earnings before Tax | 190.8 Million | -89.7 Million | -42 Million | -4.6 Million |
Net Income | 190.8 Million | -90.5 Million | -42 Million | -4.6 Million |
Earnings Per Share Basic | 1.19 | -0.56 | -0.25 | -0.03 |
Earnings Per Share Diluted | 1.19 | -0.55 | -0.25 | -0.03 |
Weighted Average Shares Outstanding | 160.1 Million | 162.59 Million | 165.23 Million | 165.23 Million |
Weighted Average Shares Outstanding (Diluted) | 160.1 Million | 165.23 Million | 165.23 Million | 165.23 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | -0.20 | -0.22 | -23.50 |
Profit Margin | 0.27 | -0.21 | -0.22 | -23.00 |
EBITDA | 190.1 Million | -36.1 Million | -41.4 Million | -4.7 Million |
Earnings Before Tax Margin | 0.27 | -0.21 | -0.22 | -23.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 178.25 Million | 178.25 Million | 169.4 Million | 705 Million | 169.4 Million | 127.65 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 178.25 Million | 178.25 Million | 169.4 Million | 705 Million | 169.4 Million | 127.65 Million |
Operating Expenses | 128.9 Million | 128.9 Million | 113.55 Million | -515.6 Million | 113.55 Million | 88.05 Million |
Selling, General and Administrative Expenses | 1.6 Million | 1.6 Million | 750 Thousand | - | 750 Thousand | 500 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 127.3 Million | - | - | -515.6 Million | - | - |
Cost and Expenses | 128.9 Million | 128.9 Million | 113.55 Million | 514.2 Million | 113.55 Million | 88.05 Million |
Operating Income | 49.35 Million | 49.7 Million | 56.15 Million | 189.4 Million | 56.15 Million | 39.15 Million |
Interest Expense | - | - | - | 27.2 Million | - | - |
Income Tax Expense | -650 Thousand | -650 Thousand | -50 Thousand | 532.1 Thousand | -50 Thousand | 150 Thousand |
Earnings before Tax | 49.05 Million | 49.05 Million | 56.1 Million | 190.8 Million | 56.1 Million | 39.3 Million |
Net Income | 49.05 Million | 49.05 Million | 56.1 Million | 190.8 Million | 56.1 Million | 39.3 Million |
Earnings Per Share Basic | 0.31 | 0.31 | 0.35 | - | 0.35 | 0.25 |
Earnings Per Share Diluted | 0.31 | 0.31 | 0.35 | - | 0.35 | 0.24 |
Weighted Average Shares Outstanding | 158.22 Million | 158.22 Million | 160.24 Million | 160.1 Million | 160.24 Million | 160.4 Million |
Weighted Average Shares Outstanding (Diluted) | 158.22 Million | 158.22 Million | 160.44 Million | 160.1 Million | 160.44 Million | 160.68 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Profit Margin | 0.28 | 0.28 | 0.33 | 0.27 | 0.33 | 0.31 |
EBITDA | -650 Thousand | -650 Thousand | -50 Thousand | - | -50 Thousand | 150 Thousand |
Earnings Before Tax Margin | 0.28 | 0.28 | 0.33 | 0.27 | 0.33 | 0.31 |
600180
6669
MANTEX
0QQ6
FRANKLININD
TNY