Franklin Industries Limited (FRANKLININD.BO)
INR 3.0
(9.89%)
INR 3.0
(9.89%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 505.8 Million | 205.19 Million | 170.08 Million | 150.17 Million | - |
| Cost of Revenue | 392.75 Million | 175.41 Million | 168.64 Million | 150.08 Million | - |
| Gross Profit | 113.05 Million | 29.77 Million | 1.44 Million | 82.54 Thousand | - |
| Operating Expenses | 3.65 Million | 1.4 Million | 2.01 Million | 1.06 Million | - |
| Selling, General and Administrative Expenses | -119 Thousand | 89.3 Thousand | 45 Thousand | 25 Thousand | 25 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 3.77 Million | 33 Thousand | 736 Thousand | 618.09 Thousand | - |
| Cost and Expenses | 396.41 Million | 176.82 Million | 170.65 Million | 151.15 Million | - |
| Operating Income | 113.17 Million | 28.4 Million | 152.58 Thousand | -980.4 Thousand | - |
| Interest Expense | 4000.00 | 9000.00 | 10.98 Thousand | 26.04 Thousand | 5405.00 |
| Income Tax Expense | 8.48 Million | 753 Thousand | 82.86 Thousand | 134.66 Thousand | - |
| Earnings before Tax | 113.11 Million | 2.89 Million | 152.58 Thousand | 538.65 Thousand | - |
| Net Income | 104.63 Million | 2.14 Million | 69.72 Thousand | 403.99 Thousand | 401.12 Thousand |
| Earnings Per Share Basic | 1.72 | 0.35 | 0.00 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 1.72 | 0.35 | 0.00 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 60.88 Million | 60.88 Million | 60.88 Million | 60.88 Million | 60.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.88 Million | 60.88 Million | 60.88 Million | 60.88 Million | 60.88 Million |
| Gross Margin | 0.22 | 0.15 | 0.01 | 0.00 | - |
| EBIT Margin | 0.22 | 0.14 | 0.00 | -0.00 | - |
| Profit Margin | 0.21 | 0.01 | 0.00 | 0.00 | 0.00 |
| EBITDA | 113.37 Million | 28.65 Million | 408.46 Thousand | -724.52 Thousand | 11.58 Thousand |
| Earnings Before Tax Margin | 0.22 | 0.14 | 0.00 | -0.01 | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 266.32 Million | 180.57 Million | 505.8 Million | 167.26 Million | 85.27 Million | 72.69 Million |
| Cost of Revenue | 203 Million | 133.45 Million | 392.75 Million | 119.48 Million | 75.04 Million | 64.76 Million |
| Gross Profit | 63.32 Million | 47.11 Million | 113.05 Million | 47.78 Million | 10.22 Million | 7.92 Million |
| Operating Expenses | 3.65 Million | 1.87 Million | 3.65 Million | 1.14 Million | 113.7 Thousand | 517 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.65 Million | 3.03 Million | 3.77 Million | - | 100.00 | 740 Thousand |
| Cost and Expenses | 206.65 Million | 135.33 Million | 396.41 Million | 120.63 Million | 75.16 Million | 65.28 Million |
| Operating Income | 59.66 Million | 48.27 Million | 113.17 Million | 46.63 Million | 10.11 Million | 8.14 Million |
| Interest Expense | - | 1000.00 | 4000.00 | 2000.00 | 300.00 | 1000.00 |
| Income Tax Expense | 3.12 Million | -8.39 Million | 8.48 Million | 12.12 Million | 2.62 Million | 2.11 Million |
| Earnings before Tax | 59.66 Million | 48.22 Million | 113.11 Million | 46.63 Million | 10.11 Million | 8.14 Million |
| Net Income | 56.54 Million | 34.5 Million | 104.63 Million | 7.48 Million | 6.02 Million | -3.6 Million |
| Earnings Per Share Basic | 0.93 | 0.57 | - | 0.12 | 0.17 | -0.06 |
| Earnings Per Share Diluted | 0.93 | 0.57 | - | 0.12 | 0.17 | -0.06 |
| Weighted Average Shares Outstanding | 60.88 Million | 60.85 Million | 3.61 Million | 60.88 Million | 60.88 Million | 60.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.88 Million | 60.85 Million | 3.61 Million | 60.88 Million | 60.88 Million | 60.88 Million |
| Gross Margin | 0.24 | 0.26 | 0.22 | 0.29 | 0.12 | 0.11 |
| EBIT Margin | 0.22 | 0.27 | - | 0.28 | 0.12 | 0.11 |
| Profit Margin | 0.21 | 0.21 | 0.21 | 0.09 | 0.08 | -0.04 |
| EBITDA | 59.73 Million | 48.34 Million | - | 46.76 Million | 10.11 Million | 8.21 Million |
| Earnings Before Tax Margin | 0.22 | 0.27 | 0.22 | 0.28 | 0.12 | 0.11 |
TNY
CRE
600180
KOGMF
LNLHF
0QQ6