USD 0.01
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1601.62 | 4561.07 | 10.89 Thousand | 4620.00 | - | - |
Gross Profit | -1601.62 | -4561.07 | -10.89 Thousand | -4620.00 | - | - |
Operating Expenses | 3.63 Million | 1.68 Million | 1.82 Million | 2.23 Million | 862.36 Thousand | 457.3 Thousand |
Selling, General and Administrative Expenses | 3.63 Million | 1.68 Million | 1.82 Million | 2.23 Million | 859.93 Thousand | 444.7 Thousand |
Research and Development Expenses | - | 286.37 Thousand | - | - | 31.96 Thousand | 11.5 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.42 Million | 1.69 Million | 1.83 Million | 2.23 Million | 862.36 Thousand | 457.3 Thousand |
Operating Income | -3.42 Million | -1.69 Million | -1.83 Million | -2.35 Million | -890.36 Thousand | -460.77 Thousand |
Interest Expense | 5080.96 | 310.54 | 991.80 | 1151.00 | 28 Thousand | 3477.00 |
Income Tax Expense | - | 2.11 | -5.24 | - | 28 Thousand | 3477.00 |
Earnings before Tax | -3.67 Million | -2.07 Million | -2.03 Million | -2.36 Million | -982.48 Thousand | -3.73 Million |
Net Income | -3.67 Million | -2.07 Million | -2.03 Million | -2.36 Million | -982.48 Thousand | -3.73 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.06 | -0.03 | -0.11 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.06 | -0.03 | -0.11 |
Weighted Average Shares Outstanding | 158.09 Million | 102.79 Million | 67.17 Million | 40.66 Million | 35.38 Million | 35.14 Million |
Weighted Average Shares Outstanding (Diluted) | 158.09 Million | 102.79 Million | 67.17 Million | 40.66 Million | 35.38 Million | 35.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.42 Million | -2.61 Million | -2.7 Million | -2.35 Million | -859.93 Thousand | -456.2 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 451.43 | 450.06 | 461.12 | 400.21 | 1601.62 | - |
Gross Profit | -451.43 | -450.06 | -461.12 | -400.21 | -1601.62 | - |
Operating Expenses | 568.8 Thousand | 555.32 Thousand | 621.88 Thousand | 852.64 Thousand | 2.89 Million | 1.49 Million |
Selling, General and Administrative Expenses | 568.8 Thousand | 532.56 Thousand | 621.88 Thousand | 693.51 Thousand | - | 1.49 Million |
Research and Development Expenses | - | 22.76 Thousand | - | 159.12 Thousand | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 569.25 Thousand | 555.77 Thousand | 622.34 Thousand | 853.04 Thousand | 2.89 Million | 1.49 Million |
Operating Income | -569.25 Thousand | -555.77 Thousand | -622.34 Thousand | -853.04 Thousand | -2.89 Million | -1.49 Million |
Interest Expense | 2359.94 | 3170.14 | 3020.27 | 5080.96 | 5080.96 | - |
Income Tax Expense | -1.43 | -0.75 | -1.12 | -1.21 | -3.98 | - |
Earnings before Tax | -526.65 Thousand | -549.65 Thousand | -596.72 Thousand | -1.15 Million | -2.92 Million | -1.49 Million |
Net Income | -526.65 Thousand | -549.65 Thousand | -596.72 Thousand | -1.15 Million | -2.92 Million | -1.49 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 206.79 Million | 198.21 Million | 196.41 Million | 195.35 Million | 158.09 Million | 186.93 Million |
Weighted Average Shares Outstanding (Diluted) | 206.79 Million | 198.21 Million | 196.41 Million | 195.35 Million | 158.09 Million | 186.93 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -568.8 Thousand | -555.32 Thousand | -621.88 Thousand | -852.64 Thousand | - | -1.49 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
0QQ6
FRANKLININD
TNY
LMPX
NTV
KOGMF