USD 0.01
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Million | 34.86 Thousand | 561.71 Thousand | 631.49 Thousand | 202.97 Thousand | 116.95 Thousand |
Total Current Assets | 904.29 Thousand | 32.17 Thousand | 212.37 Thousand | 198.49 Thousand | 199.45 Thousand | 114.06 Thousand |
Cash And Short Term Investments | 209.38 Thousand | 26.70 | 19.6 Thousand | 46.62 Thousand | 179.96 Thousand | 175.00 |
Cash and Cash Equivalents | 209.38 Thousand | 26.70 | 19.6 Thousand | 46.62 Thousand | 179.96 Thousand | 175.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 244.58 Thousand | 32.14 Thousand | 192.77 Thousand | 89.67 Thousand | 19.49 Thousand | 113.88 Thousand |
Inventory | 141.46 Thousand | -45.75 Thousand | - | - | - | - |
Other Current Assets | 308.86 Thousand | 45.75 Thousand | - | 62.19 Thousand | - | - |
Total Non-Current Assets | 187.25 Thousand | 2689.43 | 349.33 Thousand | 432.99 Thousand | 3512.00 | 2889.00 |
Net PPE | 119.52 Thousand | 2689.43 | 349.33 Thousand | 432.99 Thousand | 3512.00 | 2889.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 67.72 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | - | - | - | - | - |
Other Assets | -0.00 | 0.57 | 1.00 | - | - | - |
Total Liabilities | 840.94 Thousand | 880.35 Thousand | 360.39 Thousand | 265.66 Thousand | 183.81 Thousand | 553.3 Thousand |
Total Current Liabilities | 840.94 Thousand | 880.35 Thousand | 360.39 Thousand | 265.66 Thousand | 183.81 Thousand | 553.3 Thousand |
Account Payables | 456.88 Thousand | 1.2 Million | 347.29 Thousand | 192.21 Thousand | 119.51 Thousand | 101.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 198.9 Thousand | 377.82 Thousand | - | - | - | 107.95 Thousand |
Deferred Revenue | -456.88 Thousand | -377.82 Thousand | - | - | - | - |
Other Current Liabilities | 642.03 Thousand | -327.14 Thousand | 13.09 Thousand | 73.45 Thousand | 64.3 Thousand | 343.69 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 250.6 Thousand | -845.49 Thousand | 201.31 Thousand | 365.82 Thousand | 19.15 Thousand | -436.34 Thousand |
Stock Holders Equity | 250.6 Thousand | -845.49 Thousand | 201.31 Thousand | 365.82 Thousand | 19.15 Thousand | -436.34 Thousand |
Common Stock | 12.54 Million | 7.59 Million | 7.09 Million | 7.3 Million | - | - |
Retained Earnings | -13.31 Million | -9.17 Million | -7.56 Million | -7.38 Million | -5.02 Million | -4.04 Million |
Accumulated other comprehensive income | 12.54 Million | 7.59 Million | 7.09 Million | 441.52 Thousand | 8050.00 | - |
Common Stock Equity | 250.6 Thousand | -845.49 Thousand | 201.31 Thousand | 365.82 Thousand | 19.15 Thousand | -436.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 67.72 Thousand | - | - | - | - | - |
Total Debt | 198.9 Thousand | 377.82 Thousand | - | - | - | 107.95 Thousand |
Net Debt | -10.47 Thousand | 377.79 Thousand | -19.6 Thousand | -46.62 Thousand | -179.96 Thousand | 107.78 Thousand |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Total Assets | 986.07 Thousand | 993.03 Thousand | 996.38 Thousand | 1.09 Million | 1.09 Million | 1.24 Million |
Total Current Assets | 866.22 Thousand | 873 Thousand | 840.63 Thousand | 904.29 Thousand | 904.29 Thousand | 1.04 Million |
Cash And Short Term Investments | 3213.79 | 3057.43 | 24.58 Thousand | 209.38 Thousand | 209.38 Thousand | 213.94 Thousand |
Cash and Cash Equivalents | 3213.79 | 3057.43 | 24.58 Thousand | 209.38 Thousand | 209.38 Thousand | 213.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 254.71 Thousand | 243.28 Thousand | 232.42 Thousand | 244.58 Thousand | 244.58 Thousand | 685.37 Thousand |
Inventory | 523.46 Thousand | 538.58 Thousand | 540.71 Thousand | 141.46 Thousand | 141.46 Thousand | 127.84 Thousand |
Other Current Assets | 84.82 Thousand | 88.07 Thousand | 42.92 Thousand | 308.86 Thousand | 308.86 Thousand | 14 Thousand |
Total Non-Current Assets | 119.85 Thousand | 120.03 Thousand | 155.74 Thousand | 187.25 Thousand | 187.25 Thousand | 208.42 Thousand |
Net PPE | 119.85 Thousand | 119.93 Thousand | 123.34 Thousand | 119.52 Thousand | 119.52 Thousand | 8423.00 |
Good Will And Intangible Assets | - | - | - | - | - | 200 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 200 Thousand |
Long-Term Investments | - | 98.53 | 32.4 Thousand | 67.72 Thousand | 67.72 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -0.52 | 1.00 | 1.00 | 1.00 | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.66 Million | 1.47 Million | 1.04 Million | 840.94 Thousand | 840.94 Thousand | 385.7 Thousand |
Total Current Liabilities | 1.66 Million | 1.47 Million | 1.04 Million | 840.94 Thousand | 840.94 Thousand | 385.7 Thousand |
Account Payables | 1.29 Million | 788.7 Thousand | 598.69 Thousand | 456.88 Thousand | 456.88 Thousand | 61.59 Thousand |
Tax Payables | 6388.05 | 6368.66 | - | - | - | - |
Short Term Debt | 141.5 Thousand | 208.07 Thousand | 213.18 Thousand | 198.9 Thousand | 198.9 Thousand | 250 Thousand |
Deferred Revenue | -1.28 Million | -782.33 Thousand | -598.69 Thousand | -456.88 Thousand | -456.88 Thousand | - |
Other Current Liabilities | 1.52 Million | 1.25 Million | 835.93 Thousand | 642.03 Thousand | 642.03 Thousand | 74.1 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -683.17 Thousand | -478.94 Thousand | -52.72 Thousand | 250.6 Thousand | 250.6 Thousand | 863.87 Thousand |
Stock Holders Equity | -683.17 Thousand | -478.94 Thousand | -52.72 Thousand | 250.6 Thousand | 250.6 Thousand | 863.87 Thousand |
Common Stock | 13.26 Million | 12.69 Million | 12.88 Million | 12.54 Million | 12.54 Million | 14.53 Million |
Retained Earnings | -14.88 Million | -14.31 Million | -14.1 Million | -13.31 Million | -13.31 Million | -15.27 Million |
Accumulated other comprehensive income | 943.75 Thousand | 1.14 Million | 1.17 Million | 12.54 Million | 1.01 Million | 1.61 Million |
Common Stock Equity | -683.17 Thousand | -478.94 Thousand | -52.72 Thousand | 250.6 Thousand | 250.6 Thousand | 863.87 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 98.53 | 32.4 Thousand | 67.72 Thousand | 67.72 Thousand | - |
Total Debt | 141.5 Thousand | 208.07 Thousand | 213.18 Thousand | 198.9 Thousand | 198.9 Thousand | 250 Thousand |
Net Debt | 138.29 Thousand | 205.01 Thousand | 188.6 Thousand | -10.47 Thousand | -10.47 Thousand | 36.05 Thousand |
0QQ6
FRANKLININD
TNY
LMPX
NTV
KOGMF