TWD 90.5
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.76 Billion | 9.8 Billion | 10.19 Billion | 9.66 Billion | 8.58 Billion | 8.8 Billion |
Cost of Revenue | 6.97 Billion | 8.18 Billion | 8.59 Billion | 7.12 Billion | 6.31 Billion | 6.77 Billion |
Gross Profit | 1.79 Billion | 1.62 Billion | 1.6 Billion | 2.54 Billion | 2.26 Billion | 2.03 Billion |
Operating Expenses | 1.15 Billion | 1.27 Billion | 1.21 Billion | 1.01 Billion | 985.48 Million | 885.79 Million |
Selling, General and Administrative Expenses | 830.57 Million | 1.09 Billion | 1.02 Billion | 838.58 Million | 815.35 Million | 738.58 Million |
Research and Development Expenses | 184.73 Million | 182.44 Million | 186.18 Million | 175.75 Million | 170.12 Million | 147.2 Million |
Other Expenses | - | -12.13 Million | 20.66 Million | 32.89 Million | 35.47 Million | -5.83 Million |
Cost and Expenses | 7.98 Billion | 9.46 Billion | 9.8 Billion | 8.13 Billion | 7.3 Billion | 7.66 Billion |
Operating Income | 780.37 Million | 681.4 Million | 385.25 Million | 1.44 Billion | 1.4 Billion | 1.14 Billion |
Interest Expense | 56.26 Million | 51.77 Million | 40.96 Million | 27.34 Million | 20.56 Million | 819 Thousand |
Income Tax Expense | 372.89 Million | 230.04 Million | 144 Million | 522.83 Million | 502.39 Million | 475.58 Million |
Earnings before Tax | 1.01 Billion | 607.48 Million | 384.61 Million | 1.49 Billion | 1.44 Billion | 1.36 Billion |
Net Income | 642.36 Million | 371.27 Million | 251.75 Million | 965.73 Million | 941.54 Million | 889.96 Million |
Earnings Per Share Basic | 5.12 | 3.00 | 2.03 | 7.81 | 7.61 | 5.88 |
Earnings Per Share Diluted | 4.94 | 2.67 | 2.02 | 7.73 | 7.55 | 5.82 |
Weighted Average Shares Outstanding | 125.44 Million | 123.72 Million | 123.72 Million | 123.72 Million | 123.72 Million | 151.4 Million |
Weighted Average Shares Outstanding (Diluted) | 129.98 Million | 144.02 Million | 125.43 Million | 124.85 Million | 124.78 Million | 152.82 Million |
Gross Margin | 0.20 | 0.17 | 0.16 | 0.26 | 0.26 | 0.23 |
EBIT Margin | 0.14 | 0.12 | 0.08 | 0.18 | 0.19 | 0.17 |
Profit Margin | 0.07 | 0.04 | 0.02 | 0.10 | 0.11 | 0.10 |
EBITDA | 1.21 Billion | 1.18 Billion | 805.57 Million | 1.76 Billion | 1.65 Billion | 1.44 Billion |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.04 | 0.15 | 0.16 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.53 Billion | 2.14 Billion | 2.26 Billion | 8.76 Billion | 2.51 Billion | 2.16 Billion |
Cost of Revenue | 1.79 Billion | 1.55 Billion | 1.71 Billion | 6.97 Billion | 1.88 Billion | 1.73 Billion |
Gross Profit | 743.6 Million | 595.18 Million | 540.89 Million | 1.79 Billion | 629.07 Million | 423.02 Million |
Operating Expenses | 306.63 Million | 298.52 Million | 244.61 Million | 1.01 Billion | 310.13 Million | 298.48 Million |
Selling, General and Administrative Expenses | 252.06 Million | 246.49 Million | 198.42 Million | - | 262.02 Million | 252.88 Million |
Research and Development Expenses | 54.56 Million | 52.02 Million | 46.18 Million | - | 48.11 Million | 45.59 Million |
Other Expenses | 690 Thousand | -1.12 Million | 26.38 Million | 42.59 Million | 2.28 Million | 15.81 Million |
Cost and Expenses | 2.09 Billion | 1.84 Billion | 1.96 Billion | 7.98 Billion | 2.19 Billion | 2.03 Billion |
Operating Income | 436.97 Million | 296.66 Million | 296.27 Million | 780.37 Million | 386.05 Million | 263.59 Million |
Interest Expense | 10.83 Million | 12.19 Million | 14.73 Million | 56.26 Million | 14.58 Million | 12.05 Million |
Income Tax Expense | 179.42 Million | 134.99 Million | 135.42 Million | 372.89 Million | 126.52 Million | 99.55 Million |
Earnings before Tax | 517.63 Million | 383.59 Million | 321.68 Million | 992.15 Million | 381.83 Million | 269.71 Million |
Net Income | 332.09 Million | 244.43 Million | 182.62 Million | 642.36 Million | 251.67 Million | 170.57 Million |
Earnings Per Share Basic | 2.32 | 1.73 | 1.48 | - | 2.03 | 1.38 |
Earnings Per Share Diluted | 2.29 | 1.70 | 1.48 | - | 1.76 | 1.21 |
Weighted Average Shares Outstanding | 143.07 Million | 141.43 Million | 123.72 Million | 125.44 Million | 123.72 Million | 123.72 Million |
Weighted Average Shares Outstanding (Diluted) | 144.85 Million | 143.65 Million | 123.72 Million | 129.98 Million | 145.08 Million | 143.61 Million |
Gross Margin | 0.29 | 0.28 | 0.24 | 0.20 | 0.25 | 0.20 |
EBIT Margin | 0.21 | 0.19 | 0.18 | - | 0.20 | 0.17 |
Profit Margin | 0.13 | 0.11 | 0.08 | 0.07 | 0.10 | 0.08 |
EBITDA | 542.85 Million | 402.48 Million | 403.37 Million | - | 492.34 Million | 372.44 Million |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.13 | 0.09 | 0.15 | 0.12 |
PYTCY
WDO
9704
KMBIF
GMER
INNOVATORS