USD 0.01
(12.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3443.00 | 9609.00 | 374.88 Thousand | 26.21 Thousand | 49.51 Thousand | 109.57 Thousand |
Cost of Revenue | 293.23 Thousand | 305.57 Thousand | 37.68 Thousand | 16.33 Thousand | 23.02 Thousand | 29.94 Thousand |
Gross Profit | -289.79 Thousand | -295.96 Thousand | 337.19 Thousand | 9883.00 | 26.49 Thousand | 79.63 Thousand |
Operating Expenses | 694.36 Thousand | 1.65 Million | 1.31 Million | 417.7 Thousand | 905.44 Thousand | 990.44 Thousand |
Selling, General and Administrative Expenses | 692.8 Thousand | 1.65 Million | 1.3 Million | 413.06 Thousand | 450.02 Thousand | 682.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1558.00 | 4111.00 | 2159.00 | 4640.00 | 455.41 Thousand | -75.39 Thousand |
Cost and Expenses | 987.59 Thousand | 1.96 Million | 1.34 Million | 434.03 Thousand | 928.46 Thousand | 1.02 Million |
Operating Income | -984.15 Thousand | -1.95 Million | -973.24 Thousand | -407.82 Thousand | -878.94 Thousand | -910.81 Thousand |
Interest Expense | - | 154.52 Thousand | 49.18 Thousand | 31.72 Thousand | 31.72 Thousand | 21.95 Thousand |
Income Tax Expense | - | 168.02 Thousand | 106.56 Thousand | 31.72 Thousand | 31.72 Thousand | -58.92 Thousand |
Earnings before Tax | -864.97 Thousand | -2.1 Million | 338.4 Thousand | -965.88 Thousand | -1.13 Million | -991.69 Thousand |
Net Income | -864.97 Thousand | -2.27 Million | 231.84 Thousand | -997.61 Thousand | -1.16 Million | -991.69 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | 0.00 | -0.02 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.02 | 0.00 | -0.02 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 119.8 Million | 110.92 Million | 103.52 Million | 59.4 Million | 53.92 Million | 24.15 Million |
Weighted Average Shares Outstanding (Diluted) | 119.79 Million | 110.92 Million | 103.52 Million | 59.4 Million | 53.92 Million | 24.15 Million |
Gross Margin | -84.17 | -30.80 | 0.90 | 0.38 | 0.54 | 0.73 |
EBIT Margin | -285.39 | -201.45 | -2.44 | -15.38 | -8.55 | -6.19 |
Profit Margin | -251.23 | -236.85 | 0.62 | -38.05 | -23.48 | -9.05 |
EBITDA | -982.59 Thousand | -1.94 Million | -971.08 Thousand | -929.51 Thousand | -643.62 Thousand | -662.17 Thousand |
Earnings Before Tax Margin | -285.84 | -203.29 | -2.60 | -15.56 | -17.75 | -8.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 214.00 | 183.00 | 3443.00 | 1.00 | 25.00 | 155.00 |
Cost of Revenue | 81.97 Thousand | 75.9 Thousand | 294.79 Thousand | 43.92 Thousand | 44.41 Thousand | 76.95 Thousand |
Gross Profit | -81.75 Thousand | -75.72 Thousand | -291.34 Thousand | -43.92 Thousand | -44.39 Thousand | -76.79 Thousand |
Operating Expenses | 243.74 Thousand | 279.44 Thousand | 692.8 Thousand | 161.3 Thousand | 231.46 Thousand | 259.22 Thousand |
Selling, General and Administrative Expenses | 243.74 Thousand | 279.44 Thousand | - | 42.95 Thousand | 231.46 Thousand | 258.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5654.00 | - | - | -1208.00 | 668.00 | - |
Cost and Expenses | 325.72 Thousand | 355.34 Thousand | 987.59 Thousand | 43.92 Thousand | 275.88 Thousand | 336.17 Thousand |
Operating Income | -325.51 Thousand | -355.16 Thousand | -984.15 Thousand | -43.92 Thousand | -275.86 Thousand | -336.02 Thousand |
Interest Expense | - | - | - | -1740.00 | - | - |
Income Tax Expense | -3.00 | -2.00 | 2.00 | -3.00 | 39.68 Thousand | -121.54 Thousand |
Earnings before Tax | -319.88 Thousand | -355.16 Thousand | -864.97 Thousand | 117.76 Thousand | -275.54 Thousand | -336.04 Thousand |
Net Income | -319.88 Thousand | -355.16 Thousand | -864.97 Thousand | 117.76 Thousand | -275.54 Thousand | -336.04 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 124.31 Million | 120.53 Million | 119.79 Million | 119.79 Million | 117.58 Million | 115.36 Million |
Weighted Average Shares Outstanding (Diluted) | 124.31 Million | 120.53 Million | 119.79 Million | 119.79 Million | 117.58 Million | 115.36 Million |
Gross Margin | -382.05 | -413.79 | -84.62 | -43.92 Thousand | -1775.68 | -495.48 |
EBIT Margin | -1495.70 | -1921.42 | - | -43.54 Thousand | -11.03 Thousand | -2164.39 |
Profit Margin | -1494.78 | -1940.79 | -251.23 | 117.76 Thousand | -11.02 Thousand | -2168.03 |
EBITDA | -320.08 Thousand | -351.62 Thousand | - | -43.54 Thousand | -275.76 Thousand | -335.48 Thousand |
Earnings Before Tax Margin | -1521.07 | -1940.77 | -285.84 | -43.92 Thousand | -11.03 Thousand | -2167.87 |
INNOVATORS
1582
PYTCY
PAX
NEW
KMBIF