Paxman AB (publ) (PAX.ST)
SEK 65.0
(0.0%)
SEK 65.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 210.11 Million | 156.74 Million | 96.2 Million | 78.05 Million | 85.27 Million | 58.02 Million |
| Cost of Revenue | 197.49 Million | 55.31 Million | 31.68 Million | 27.36 Million | 21.24 Million | 12.54 Million |
| Gross Profit | 12.61 Million | 101.43 Million | 64.51 Million | 50.68 Million | 64.03 Million | 45.47 Million |
| Operating Expenses | 133.8 Million | 102.67 Million | 75.1 Million | 62.37 Million | 65.33 Million | 50.25 Million |
| Selling, General and Administrative Expenses | 59.34 Million | 85.26 Million | 29.08 Million | 30.09 Million | 32.68 Million | 26.32 Million |
| Research and Development Expenses | 2.14 Million | 2.01 Million | 1.65 Million | 1.55 Million | 1.31 Million | 1.12 Million |
| Other Expenses | - | 102.67 Million | 46.02 Million | 32.28 Million | 32.65 Million | 23.93 Million |
| Cost and Expenses | 197.49 Million | 157.98 Million | 106.78 Million | 89.74 Million | 86.57 Million | 62.8 Million |
| Operating Income | 12.61 Million | -1.21 Million | -10.57 Million | -11.69 Million | -1.29 Million | -4.78 Million |
| Interest Expense | 4.66 Million | 7.34 Million | 2.09 Million | 8.41 Million | 1.38 Million | 382 Thousand |
| Income Tax Expense | -361 Thousand | 1.76 Million | 106 Thousand | -910 Thousand | -5.43 Million | 1.93 Million |
| Earnings before Tax | 7.96 Million | -8.56 Million | -12.67 Million | -20.09 Million | -2.67 Million | -5.16 Million |
| Net Income | 8.33 Million | -10.32 Million | -12.77 Million | -19.18 Million | 2.75 Million | -7.1 Million |
| Earnings Per Share Basic | 0.44 | -0.54 | -0.73 | -1.20 | 0.17 | -0.44 |
| Earnings Per Share Diluted | 0.44 | -0.54 | -0.73 | -1.20 | 0.17 | -0.44 |
| Weighted Average Shares Outstanding | 19.01 Million | 19.01 Million | 17.47 Million | 16.01 Million | 16.01 Million | 16.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.08 Million | 19.01 Million | 17.47 Million | 16.01 Million | 16.08 Million | 16.01 Million |
| Gross Margin | 0.06 | 0.65 | 0.67 | 0.65 | 0.75 | 0.78 |
| EBIT Margin | 0.15 | 0.10 | 0.03 | -0.01 | 0.08 | -0.00 |
| Profit Margin | 0.04 | -0.07 | -0.13 | -0.25 | 0.03 | -0.12 |
| EBITDA | 31.22 Million | 16.17 Million | 2.89 Million | -1.04 Million | 5.79 Million | -95 Thousand |
| Earnings Before Tax Margin | 0.06 | -0.01 | -0.11 | -0.15 | -0.02 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 63.41 Million | 58.62 Million | 210.11 Million | 55.58 Million | 61.23 Million | 50.97 Million |
| Cost of Revenue | 52.81 Million | 51.21 Million | 197.49 Million | 51.02 Million | 19.28 Million | 16.83 Million |
| Gross Profit | 10.6 Million | 7.4 Million | 12.61 Million | 4.56 Million | 41.95 Million | 34.14 Million |
| Operating Expenses | 34.1 Million | 33.08 Million | 133.8 Million | 36.14 Million | 33.81 Million | 32.55 Million |
| Selling, General and Administrative Expenses | 16.87 Million | 15.15 Million | - | 15.9 Million | 15.83 Million | 14.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.22 Million | - | - | - | - | - |
| Cost and Expenses | 52.81 Million | 51.21 Million | 197.49 Million | 51.02 Million | 53.1 Million | 49.39 Million |
| Operating Income | 10.6 Million | 7.4 Million | 12.61 Million | 4.56 Million | 8.13 Million | 1.58 Million |
| Interest Expense | 763 Thousand | - | 4.66 Million | 6.58 Million | 769 Thousand | - |
| Income Tax Expense | 21 Thousand | -4000.00 | -361 Thousand | -377 Thousand | 4.9 Million | 4000.00 |
| Earnings before Tax | 9.83 Million | 13.11 Million | 7.96 Million | -2.02 Million | 7.36 Million | 5.14 Million |
| Net Income | 9.81 Million | 13.1 Million | 8.33 Million | -1.64 Million | 7.36 Million | 5.14 Million |
| Earnings Per Share Basic | 0.52 | 0.69 | - | -0.09 | 0.39 | 0.27 |
| Earnings Per Share Diluted | 0.51 | 0.69 | - | -0.09 | 0.39 | 0.27 |
| Weighted Average Shares Outstanding | 19.01 Million | 19.01 Million | 19.01 Million | 19.01 Million | 19.01 Million | 19.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.08 Million | 19.08 Million | 19.01 Million | 19.01 Million | 19.08 Million | 19.08 Million |
| Gross Margin | 0.17 | 0.13 | 0.06 | 0.08 | 0.69 | 0.67 |
| EBIT Margin | 0.23 | 0.20 | - | 0.17 | 0.21 | 0.12 |
| Profit Margin | 0.15 | 0.22 | 0.04 | -0.03 | 0.12 | 0.10 |
| EBITDA | 14.76 Million | 11.74 Million | - | 9.49 Million | 12.99 Million | 6.05 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.06 | 0.08 | 0.13 | 0.03 |
NEW
KMBIF
GMER
CGPZF
SPLY
0827