USD 9.81
(-0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 173.3 Million | 166 Million | 162.41 Million | 117.68 Million | 92.29 Million | 76.18 Million |
Cost of Revenue | 24.24 Million | - | - | - | - | - |
Gross Profit | 149.06 Million | 166 Million | 162.41 Million | 117.68 Million | 92.29 Million | 76.18 Million |
Operating Expenses | 151.08 Million | 132.59 Million | 106.65 Million | 84.95 Million | 77.68 Million | 62.93 Million |
Selling, General and Administrative Expenses | 151.08 Million | 46.36 Million | 34.28 Million | 24.43 Million | 24.36 Million | 20.85 Million |
Research and Development Expenses | - | 19.3 Million | 15.59 Million | 12.31 Million | 9.72 Million | 7.87 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 151.08 Million | 132.59 Million | 106.65 Million | 84.95 Million | 77.68 Million | 62.93 Million |
Operating Income | 22.21 Million | 34.87 Million | 57.05 Million | 32.26 Million | 14.26 Million | 12.74 Million |
Interest Expense | 836 Thousand | 1.28 Million | 887 Thousand | 652 Thousand | 636 Thousand | 483 Thousand |
Income Tax Expense | 5.11 Million | 7.13 Million | 9.73 Million | 6.96 Million | 3.18 Million | 2.44 Million |
Earnings before Tax | 20.01 Million | 33.58 Million | 56.16 Million | 31.02 Million | 13.63 Million | 12.26 Million |
Net Income | 14.9 Million | 26.45 Million | 46.43 Million | 24.05 Million | 10.44 Million | 9.81 Million |
Earnings Per Share Basic | 0.49 | 0.82 | 1.48 | 0.82 | 0.34 | 0.33 |
Earnings Per Share Diluted | 0.49 | 0.81 | 1.45 | 0.80 | 0.34 | 0.32 |
Weighted Average Shares Outstanding | 30.66 Million | 30.7 Million | 30.92 Million | 30.81 Million | 30.29 Million | 30.09 Million |
Weighted Average Shares Outstanding (Diluted) | 30.63 Million | 30.89 Million | 31.52 Million | 31.51 Million | 30.82 Million | 30.87 Million |
Gross Margin | 0.86 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | 0.38 | 0.49 | 0.42 | 0.31 | 0.30 |
Profit Margin | 0.09 | 0.16 | 0.29 | 0.20 | 0.11 | 0.13 |
EBITDA | 57.51 Million | 63.5 Million | 79.2 Million | 49.13 Million | 28.59 Million | 22.53 Million |
Earnings Before Tax Margin | 0.13 | 0.21 | 0.35 | 0.27 | 0.15 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.74 Million | 43.2 Million | 44.28 Million | 173.3 Million | 42.09 Million | 42.89 Million |
Cost of Revenue | 6.88 Million | 6.72 Million | 6.35 Million | 24.24 Million | 27.97 Million | 28.33 Million |
Gross Profit | 38.85 Million | 36.48 Million | 37.93 Million | 149.06 Million | 14.11 Million | 14.55 Million |
Operating Expenses | 39.35 Million | 38.99 Million | 36.53 Million | 151.08 Million | 37.09 Million | 38.48 Million |
Selling, General and Administrative Expenses | 20.71 Million | 21.03 Million | 18.39 Million | - | 9.66 Million | 9.02 Million |
Research and Development Expenses | 6.88 Million | 6.72 Million | 6.01 Million | - | 6.21 Million | 6.24 Million |
Other Expenses | 5.08 Million | - | - | - | - | - |
Cost and Expenses | 39.35 Million | 38.99 Million | 36.53 Million | 151.08 Million | 37.09 Million | 38.48 Million |
Operating Income | 6.16 Million | 4.42 Million | 7.75 Million | 22.21 Million | 4.62 Million | 3.68 Million |
Interest Expense | 73 Thousand | 129 Thousand | 236 Thousand | 836 Thousand | 65 Thousand | 345 Thousand |
Income Tax Expense | 1.63 Million | 1.17 Million | 1.92 Million | 5.11 Million | 1.05 Million | 1.03 Million |
Earnings before Tax | 6.29 Million | 4.4 Million | 7.45 Million | 20.01 Million | 4.59 Million | 3.58 Million |
Net Income | 4.65 Million | 3.23 Million | 5.53 Million | 14.9 Million | 3.54 Million | 2.54 Million |
Earnings Per Share Basic | 0.15 | 0.11 | 0.18 | - | 0.12 | 0.08 |
Earnings Per Share Diluted | 0.15 | 0.11 | 0.18 | - | 0.12 | 0.08 |
Weighted Average Shares Outstanding | 30.1 Million | 30.16 Million | 30.37 Million | 30.37 Million | 30.37 Million | 30.62 Million |
Weighted Average Shares Outstanding (Diluted) | 30.1 Million | 30.16 Million | 30.37 Million | 30.37 Million | 30.51 Million | 30.78 Million |
Gross Margin | 0.85 | 0.84 | 0.86 | 0.86 | 0.34 | 0.34 |
EBIT Margin | 0.36 | 0.33 | 0.40 | - | 0.33 | 0.31 |
Profit Margin | 0.10 | 0.07 | 0.12 | 0.09 | 0.08 | 0.06 |
EBITDA | 16.27 Million | 14.23 Million | 17.57 Million | - | 13.95 Million | 13.13 Million |
Earnings Before Tax Margin | 0.13 | 0.10 | 0.18 | 0.13 | 0.11 | 0.09 |
GMER
INNOVATORS
1582
0827
PAX
NEW