EUR 11.39
(2.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.8 Billion | 1.13 Billion | 665.69 Million | 498.67 Million | 342.17 Million | 206.91 Million |
Cost of Revenue | 551.13 Million | 414.43 Million | 261.34 Million | 212.47 Million | 154.25 Million | 86.92 Million |
Gross Profit | 1.25 Billion | 720.08 Million | 404.35 Million | 286.2 Million | 187.92 Million | 119.99 Million |
Operating Expenses | 699.12 Million | 536.3 Million | 354.27 Million | 229.85 Million | 167.47 Million | 108.15 Million |
Selling, General and Administrative Expenses | 699.12 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -536.3 Million | -354.27 Million | -229.85 Million | -167.47 Million | -108.15 Million |
Cost and Expenses | 1.26 Billion | 970.99 Million | 618.22 Million | 452.66 Million | 325.22 Million | 196.23 Million |
Operating Income | 540.13 Million | 183.77 Million | 50.08 Million | 56.34 Million | 20.45 Million | 11.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 148.34 Million | 36.98 Million | 13.05 Million | 11.97 Million | 6.1 Million | -232.09 Thousand |
Earnings before Tax | 563.18 Million | 166.7 Million | 52.1 Million | 48.24 Million | 23.05 Million | 11.72 Million |
Net Income | 414.83 Million | 129.72 Million | 39.04 Million | 36.27 Million | 16.95 Million | 11.95 Million |
Earnings Per Share Basic | 0.34 | 0.13 | 0.04 | 0.04 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.34 | 0.12 | 0.04 | 0.04 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.12 Billion | 1.14 Billion | 1.16 Billion | 1.12 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.18 Billion | 1.22 Billion | 1.16 Billion | 1.12 Billion | 1.15 Billion |
Gross Margin | 0.69 | 0.63 | 0.61 | 0.57 | 0.55 | 0.58 |
EBIT Margin | 0.31 | 0.19 | 0.12 | 0.16 | 0.13 | 0.09 |
Profit Margin | 0.23 | 0.11 | 0.06 | 0.07 | 0.05 | 0.06 |
EBITDA | 561.54 Million | 210.17 Million | 74.65 Million | 81.82 Million | 43.73 Million | 19.14 Million |
Earnings Before Tax Margin | 0.30 | 0.16 | 0.08 | 0.11 | 0.06 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.8 Billion | 970.64 Million | 822.91 Million | 1.13 Billion | 648.73 Million | 486.12 Million |
Cost of Revenue | 551.13 Million | 278.54 Million | 268.84 Million | 414.43 Million | 224.85 Million | 189.71 Million |
Gross Profit | 1.25 Billion | 692.1 Million | 554.06 Million | 720.08 Million | 423.87 Million | 296.41 Million |
Operating Expenses | 699.12 Million | 363.59 Million | 330.91 Million | 536.3 Million | 304.05 Million | 232.41 Million |
Selling, General and Administrative Expenses | - | 10.06 Million | 11.19 Million | - | 14.11 Million | 12.29 Million |
Research and Development Expenses | - | 14.5 Million | 8.42 Million | - | 2.84 Million | 341.62 Thousand |
Other Expenses | -699.12 Million | 0.35 | 0.27 | -536.3 Million | 0.17 | 0.12 |
Cost and Expenses | 1.26 Billion | 338.56 Million | 234.34 Million | 970.99 Million | 133.93 Million | 76.29 Million |
Operating Income | 554.75 Million | 250.35 Million | 162.22 Million | 183.77 Million | 87.27 Million | 42.47 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 148.34 Million | 0.24 | 0.15 | 36.98 Million | 0.08 | 0.04 |
Earnings before Tax | 563.18 Million | 0.24 | 0.16 | 166.7 Million | 0.09 | 0.04 |
Net Income | 414.83 Million | 1.19 Billion | 1.14 Billion | 129.72 Million | 1.16 Billion | 1.12 Billion |
Earnings Per Share Basic | - | 1.16 | 1.21 Billion | - | 1.19 Billion | 1.17 Billion |
Earnings Per Share Diluted | - | 1.14 | 1.03 Million | - | -11.49 Million | -5.57 Million |
Weighted Average Shares Outstanding | 1.21 Billion | 1.03 Billion | 995.1 Million | 1.12 Billion | 1.02 Billion | 986.2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.05 Billion | 1.05 Billion | 1.18 Billion | 1.04 Billion | 1.03 Billion |
Gross Margin | 0.69 | 0.71 | 0.67 | 0.63 | 0.65 | 0.61 |
EBIT Margin | - | 0.09 | 0.08 | - | 0.03 | 0.03 |
Profit Margin | 0.23 | 1.24 | 1.40 | 0.11 | 1.80 | 2.31 |
EBITDA | - | 85.51 Million | 61.96 Million | - | 21.05 Million | 15.94 Million |
Earnings Before Tax Margin | 0.31 | 0.26 | 0.20 | 0.16 | 0.13 | 0.09 |
3249
6216
TRANSCHEM
ISOP
BAKPF
BROOKS