EUR 12.19
(3.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.7 Billion | 13.54 Billion | 8.97 Billion | 5.04 Billion | 2.68 Billion | 1.29 Billion |
Total Current Assets | - | 953.69 Million | 563.03 Million | 411.57 Million | 244.31 Million | 220.84 Million |
Cash And Short Term Investments | 5.96 Billion | 763.66 Million | 424.65 Million | 335.85 Million | 175.27 Million | 113.37 Million |
Cash and Cash Equivalents | 1.24 Billion | 763.66 Million | 424.65 Million | 335.85 Million | 175.27 Million | 113.37 Million |
Short Term Investments | 4.71 Billion | - | - | - | - | - |
Net Receivables | 383.01 Million | 190.03 Million | 138.38 Million | 75.71 Million | 69.04 Million | 107.46 Million |
Inventory | - | 953.69 Million | 563.03 Million | - | - | - |
Other Current Assets | -6.34 Billion | -953.69 Million | -563.03 Million | -411.57 Million | -244.31 Million | -220.84 Million |
Total Non-Current Assets | - | 12.59 Billion | 8.41 Billion | 4.63 Billion | 2.44 Billion | 1.07 Billion |
Net PPE | 40.12 Million | 24.01 Million | 26.82 Million | 28.17 Million | 21.58 Million | 5.22 Million |
Good Will And Intangible Assets | 35.21 Million | 12.97 Million | 24.09 Million | 32.28 Million | 24.07 Million | 23.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 12.97 Million | 24.09 Million | 32.28 Million | 24.07 Million | 23.67 Million |
Long-Term Investments | 1.87 Million | 12.59 Billion | 8.41 Billion | 1.63 | 1.61 | 1.83 |
Tax Assets | 120.49 Million | 128.81 Million | 134.82 Million | 66.56 Million | 36.16 Million | 9.51 Million |
Other Non Current Assets | -197.7 Million | -165.79 Million | -185.74 Million | 4.51 Billion | 2.35 Billion | 1.03 Billion |
Other Assets | 17.7 Billion | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 16.56 Billion | 12.88 Billion | 8.49 Billion | 4.71 Billion | 2.46 Billion | 1.14 Billion |
Total Current Liabilities | 244.97 Million | 291.99 Million | 6.52 Million | 4.1 Million | 4.74 Million | - |
Account Payables | - | - | - | 0.01 | 0.14 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 244.97 Million | 291.99 Million | 6.52 Million | 4.1 Million | 4.74 Million | - |
Deferred Revenue | 15.09 Million | 9.1 Million | 6.64 Million | 3.75 Million | 1.13 Million | 1.04 Million |
Other Current Liabilities | -15.09 Million | -9.1 Million | -6.64 Million | -3.75 Million | -1.13 Million | -1.04 Million |
Total Non Current Liabilities | 16.29 Billion | 12.58 Billion | 8.47 Billion | 4.69 Billion | 2.44 Billion | 1.14 Billion |
Long-Term Debt | -818.91 Thousand | 12.58 Billion | 93.16 Million | 92.26 Million | 55.37 Million | 16.13 Million |
Deferred Revenue Non Current | 15.09 Million | 9.1 Million | 6.64 Million | 3.75 Million | 1.13 Million | 1.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.28 Billion | -10.35 Million | 8.37 Billion | 4.59 Billion | 2.38 Billion | 1.12 Billion |
Other Liabilities | 18.13 Million | 8.87 Million | 13.88 Million | 19.48 Million | 11.97 Million | 1.14 Billion |
Total Equity | 1.14 Billion | 656.47 Million | 485.65 Million | 334.91 Million | 222.39 Million | 146.68 Million |
Stock Holders Equity | 1.14 Billion | 656.47 Million | 485.65 Million | 334.91 Million | 222.39 Million | 146.68 Million |
Common Stock | 11.93 Million | 11.6 Million | 12.1 Million | - | - | - |
Retained Earnings | 859.74 Million | 398.04 Million | 256.95 Million | 190.87 Million | 10.05 Million | -8.81 Million |
Accumulated other comprehensive income | 339.61 Million | 258.65 Million | 217.07 Million | 142.39 Million | 76.16 Million | 16.01 Million |
Common Stock Equity | 1.14 Billion | 656.47 Million | 485.65 Million | 334.91 Million | 222.39 Million | 146.68 Million |
Capital Lease Obligation | 17.31 Million | 8.87 Million | 13.88 Million | 19.48 Million | 11.97 Million | - |
Total Investments | 4.71 Billion | 12.59 Billion | 8.41 Billion | 1.63 | 1.61 | 1.83 |
Total Debt | 262.28 Million | 300.86 Million | 113.58 Million | 115.86 Million | 72.09 Million | 16.13 Million |
Net Debt | -979.07 Million | -462.79 Million | -311.07 Million | -219.99 Million | -103.17 Million | -97.24 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.7 Billion | 17.7 Billion | 16 Billion | 13.54 Billion | 13.54 Billion | 11.64 Billion |
Total Current Assets | - | - | 1.52 Billion | 953.69 Million | 953.69 Million | 741.77 Million |
Cash And Short Term Investments | 5.96 Billion | 5.96 Billion | 1.05 Billion | 763.66 Million | 763.66 Million | 532.13 Million |
Cash and Cash Equivalents | 1.24 Billion | 1.24 Billion | 1.05 Billion | 763.66 Million | 763.66 Million | 532.13 Million |
Short Term Investments | 4.71 Billion | 4.71 Billion | - | - | - | - |
Net Receivables | 383.01 Million | 383.01 Million | 472.37 Million | 190.03 Million | 190.03 Million | 209.64 Million |
Inventory | - | - | 1.52 Billion | 953.69 Million | 953.69 Million | - |
Other Current Assets | -6.34 Billion | -6.34 Billion | -1.52 Billion | -953.69 Million | -953.69 Million | -741.77 Million |
Total Non-Current Assets | - | 11.35 Billion | 14.48 Billion | 12.59 Billion | 12.59 Billion | 10.9 Billion |
Net PPE | 40.12 Million | 40.12 Million | 30.23 Million | 24.01 Million | 24.01 Million | 24.25 Million |
Good Will And Intangible Assets | 35.21 Million | 35.21 Million | 10.15 Million | 12.97 Million | 12.97 Million | 18.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 10.15 Million | 12.97 Million | 12.97 Million | 18.9 Million |
Long-Term Investments | 1.87 Million | 1.87 Million | 14.48 Billion | 12.59 Billion | 12.59 Billion | 10.9 Billion |
Tax Assets | 120.49 Million | 120.49 Million | 120.8 Million | 128.81 Million | 128.81 Million | 131.52 Million |
Other Non Current Assets | -197.7 Million | -197.7 Million | -161.18 Million | -165.79 Million | -165.79 Million | -174.68 Million |
Other Assets | 17.7 Billion | 17.7 Billion | - | - | - | 1.00 |
Total Liabilities | 16.56 Billion | 16.56 Billion | 15.15 Billion | 12.88 Billion | 12.88 Billion | 11.12 Billion |
Total Current Liabilities | 244.97 Million | 244.97 Million | 344.76 Million | 291.99 Million | 291.99 Million | 7.62 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 244.97 Million | 244.97 Million | 344.76 Million | 291.99 Million | 291.99 Million | 7.62 Million |
Deferred Revenue | 15.09 Million | 15.09 Million | 13.38 Million | 9.1 Million | 9.1 Million | 12.64 Million |
Other Current Liabilities | -15.09 Million | -15.09 Million | -13.38 Million | -9.1 Million | -9.1 Million | -12.64 Million |
Total Non Current Liabilities | 16.29 Billion | 16.29 Billion | 14.79 Billion | 12.58 Billion | 12.58 Billion | 11.1 Billion |
Long-Term Debt | -818.91 Thousand | -818.91 Thousand | 14.79 Billion | 12.58 Billion | 12.58 Billion | 179.23 Million |
Deferred Revenue Non Current | 15.09 Million | 15.09 Million | 13.38 Million | 9.1 Million | 9.1 Million | 12.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.28 Billion | 16.28 Billion | -15.57 Million | -10.35 Million | -10.35 Million | -191.87 Million |
Other Liabilities | 18.13 Million | 18.13 Million | 13.73 Million | 8.87 Million | 8.87 Million | 11.04 Million |
Total Equity | 1.14 Billion | 1.14 Billion | 854.52 Million | 656.47 Million | 656.47 Million | 520.85 Million |
Stock Holders Equity | 1.14 Billion | 1.14 Billion | 854.52 Million | 656.47 Million | 656.47 Million | 520.85 Million |
Common Stock | 11.93 Million | 11.93 Million | 11.76 Million | 11.6 Million | 11.6 Million | 11.61 Million |
Retained Earnings | 859.74 Million | 859.74 Million | 584.29 Million | 398.04 Million | 398.04 Million | 298.23 Million |
Accumulated other comprehensive income | 339.61 Million | 339.61 Million | 300.57 Million | 258.65 Million | 258.65 Million | 211.46 Million |
Common Stock Equity | 1.14 Billion | 1.14 Billion | 854.52 Million | 656.47 Million | 656.47 Million | 520.85 Million |
Capital Lease Obligation | 17.31 Million | 17.31 Million | 13.73 Million | 8.87 Million | 8.87 Million | 11.04 Million |
Total Investments | 4.71 Billion | 4.71 Billion | 14.48 Billion | 12.59 Billion | 12.59 Billion | 10.9 Billion |
Total Debt | 262.28 Million | 262.28 Million | 358.49 Million | 300.86 Million | 300.86 Million | 197.91 Million |
Net Debt | -979.07 Million | -979.07 Million | -692.75 Million | -462.79 Million | -462.79 Million | -334.22 Million |
3249
6216
TRANSCHEM
ISOP
BAKPF
BROOKS