ILA 74.4
(3.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 526 Thousand | 1.32 Million | 2.13 Million |
Cost of Revenue | - | 92 Thousand | - | 2.63 Million | 6.39 Million | 2.89 Million |
Gross Profit | - | -92 Thousand | - | -2.1 Million | -5.07 Million | -760 Thousand |
Operating Expenses | -1.23 Million | 1.44 Million | 1.72 Million | 1.26 Million | 1.7 Million | 1.59 Million |
Selling, General and Administrative Expenses | 1.23 Million | 617 Thousand | 805 Thousand | 628 Thousand | 1.04 Million | 1.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.46 Million | - | 272 Thousand | - | - | - |
Cost and Expenses | -1.23 Million | 1.53 Million | 1.72 Million | 3.89 Million | 8.1 Million | 4.49 Million |
Operating Income | 1.23 Million | -1.53 Million | -1.72 Million | -3.37 Million | -6.78 Million | -2.35 Million |
Interest Expense | - | 14 Thousand | 12 Thousand | 13 Thousand | 19 Thousand | 13 Thousand |
Income Tax Expense | - | 119 Thousand | 329 Thousand | 124 Thousand | 262 Thousand | -1000.00 |
Earnings before Tax | -929 Thousand | -1.42 Million | -1.41 Million | -3.26 Million | -6.54 Million | -2.17 Million |
Net Income | -929 Thousand | -1.42 Million | -1.41 Million | -3.26 Million | -6.54 Million | -2.17 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.08 | -0.16 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.08 | -0.16 | -0.06 |
Weighted Average Shares Outstanding | 42.92 Million | 42.92 Million | 41.01 Million | 41 Million | 40.42 Million | 37.79 Million |
Weighted Average Shares Outstanding (Diluted) | 42.92 Million | 42.92 Million | 41.01 Million | 41 Million | 40.42 Million | 39.1 Million |
Gross Margin | - | - | - | -4.00 | -3.84 | -0.36 |
EBIT Margin | - | - | - | -6.14 | -4.71 | -1.00 |
Profit Margin | - | - | - | -6.20 | -4.95 | -1.02 |
EBITDA | -1.22 Million | -1.44 Million | -1.68 Million | -3.23 Million | -6.22 Million | -1.6 Million |
Earnings Before Tax Margin | - | - | - | -6.41 | -5.13 | -1.10 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 94.55 Thousand | - | 97.01 Thousand | - | - | 92 Thousand |
Gross Profit | -94.55 Thousand | - | -97.01 Thousand | - | - | -92 Thousand |
Operating Expenses | 2.22 Million | 1.25 Million | 2.13 Million | 310.5 Thousand | 2.32 Million | 1.44 Million |
Selling, General and Administrative Expenses | 2.22 Million | - | 2.13 Million | 310.5 Thousand | 2.32 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.31 Million | 1.25 Million | 2.23 Million | 310.5 Thousand | 2.32 Million | 1.53 Million |
Operating Income | -2.31 Million | -1.23 Million | -2.23 Million | -310.5 Thousand | -2.32 Million | -1.53 Million |
Interest Expense | 45.38 Thousand | - | 10.77 Thousand | - | 186.01 Thousand | 14 Thousand |
Income Tax Expense | 3.00 | - | -3595.00 | - | -54.88 Thousand | 119 Thousand |
Earnings before Tax | -1.76 Million | -929 Thousand | -1.67 Million | -233 Thousand | -1.97 Million | -1.42 Million |
Net Income | -1.76 Million | -929 Thousand | -1.67 Million | -233 Thousand | -1.97 Million | -1.42 Million |
Earnings Per Share Basic | -0.04 | - | -0.04 | -0.01 | -0.05 | - |
Earnings Per Share Diluted | -0.04 | - | -0.04 | -0.01 | -0.05 | - |
Weighted Average Shares Outstanding | 42.92 Million | 42.92 Million | 42.92 Million | 46.6 Million | 42.92 Million | 42.92 Million |
Weighted Average Shares Outstanding (Diluted) | 42.92 Million | 42.92 Million | 42.92 Million | 46.6 Million | 42.92 Million | 42.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.22 Million | - | -2.13 Million | -297 Thousand | -2.32 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
BAKPF
BROOKS
GB00BL9YR756
0440
BOD
RESONANCE