Nagarro SE (DE000A3H2200.SG)
EUR 81.1
(-2.41%)
EUR 81.1
(-2.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 912.05 Million | 856.33 Million | 546.04 Million | 430.37 Million | 402.43 Million | 287.32 Million |
| Cost of Revenue | 735.83 Million | 657.08 Million | 439.51 Million | 323.44 Million | 305.88 Million | 235.05 Million |
| Gross Profit | 176.22 Million | 199.24 Million | 106.53 Million | 106.93 Million | 96.54 Million | 52.27 Million |
| Operating Expenses | 9.22 Million | 89.61 Million | 61.1 Million | 43.19 Million | 50.09 Million | 33.76 Million |
| Selling, General and Administrative Expenses | 13.8 Million | 13.52 Million | 9.17 Million | 6.67 Million | 7.42 Million | 33.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 76.09 Million | 51.93 Million | 36.52 Million | 42.66 Million | 198 Thousand |
| Cost and Expenses | 734.76 Million | 746.7 Million | 500.61 Million | 366.63 Million | 355.97 Million | 268.82 Million |
| Operating Income | 177.63 Million | 120.85 Million | 47.88 Million | 57.81 Million | 44.75 Million | 18.5 Million |
| Interest Expense | 18.16 Million | 11.23 Million | 7.84 Million | 7.29 Million | 5.48 Million | - |
| Income Tax Expense | 17.7 Million | 24.37 Million | 8.23 Million | 13.38 Million | 6.75 Million | 6.24 Million |
| Earnings before Tax | 69.84 Million | 101.7 Million | 38.24 Million | 37.74 Million | 37.15 Million | 14.41 Million |
| Net Income | 52.14 Million | 77.38 Million | 30 Million | 18.44 Million | 25.48 Million | 6.85 Million |
| Earnings Per Share Basic | 3.87 | 5.62 | 2.53 | 1.62 | 2.26 | 0.61 |
| Earnings Per Share Diluted | 3.86 | 5.58 | 2.51 | 1.60 | 2.26 | 0.61 |
| Weighted Average Shares Outstanding | 13.48 Million | 13.75 Million | 11.87 Million | 11.38 Million | 11.26 Million | 11.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.49 Million | 13.84 Million | 11.97 Million | 11.53 Million | 11.26 Million | 11.26 Million |
| Gross Margin | 0.19 | 0.23 | 0.20 | 0.25 | 0.24 | 0.18 |
| EBIT Margin | 0.13 | 0.18 | 0.13 | 0.18 | 0.16 | 0.11 |
| Profit Margin | 0.06 | 0.09 | 0.05 | 0.04 | 0.06 | 0.02 |
| EBITDA | 123.08 Million | 146.06 Million | 70.65 Million | 66.67 Million | 61.79 Million | 31.98 Million |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.09 | 0.13 | 0.11 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 244.13 Million | 238.29 Million | 912.05 Million | 221.41 Million | 234.25 Million | 226.83 Million |
| Cost of Revenue | 205.47 Million | 194.67 Million | 770.96 Million | 189.12 Million | 187.89 Million | 186.33 Million |
| Gross Profit | 38.66 Million | 43.62 Million | 141.09 Million | 32.28 Million | 46.36 Million | 40.5 Million |
| Operating Expenses | 15.59 Million | 16.97 Million | 59.95 Million | 10.77 Million | 21.78 Million | 18.73 Million |
| Selling, General and Administrative Expenses | 18.8 Million | 23.53 Million | - | 25.34 Million | 22.68 Million | 23.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.2 Million | 6.55 Million | 681 Thousand | 14.57 Million | 6.92 Million | 5.42 Million |
| Cost and Expenses | 221.06 Million | 211.65 Million | 830.91 Million | 199.89 Million | 209.68 Million | 205.07 Million |
| Operating Income | 23.07 Million | 26.64 Million | 81.14 Million | 21.51 Million | 24.91 Million | 17.72 Million |
| Interest Expense | 5.21 Million | 5.29 Million | 18.16 Million | 4.96 Million | 5.16 Million | 4.33 Million |
| Income Tax Expense | 6.54 Million | 5.61 Million | 17.7 Million | 4.25 Million | 4.69 Million | 4.2 Million |
| Earnings before Tax | 18.56 Million | 22.17 Million | 69.84 Million | 17.25 Million | 17.25 Million | 15.65 Million |
| Net Income | 12.02 Million | 16.56 Million | 52.14 Million | 12.99 Million | 12.55 Million | 11.45 Million |
| Earnings Per Share Basic | 0.90 | 1.24 | - | 0.98 | 0.94 | 0.84 |
| Earnings Per Share Diluted | 0.90 | 1.24 | - | 0.98 | 0.90 | 0.82 |
| Weighted Average Shares Outstanding | 13.32 Million | 13.32 Million | 13.48 Million | 13.32 Million | 13.36 Million | 13.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.32 Million | 13.32 Million | 13.49 Million | 13.32 Million | 13.93 Million | 13.89 Million |
| Gross Margin | 0.16 | 0.18 | 0.15 | 0.15 | 0.20 | 0.18 |
| EBIT Margin | 0.13 | 0.15 | - | 0.15 | 0.14 | 0.11 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 |
| EBITDA | 32.79 Million | 35.99 Million | - | 32.56 Million | 33.43 Million | 25.5 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.09 | 0.10 | 0.11 | 0.08 |
AIP
TUO
SHZHY
1503
CHLOGIST
CRANEX