Shenzhou International Group Holdings Limited (SHZHY)
USD 7.41
(-0.67%)
USD 7.41
(-0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 24.96 Billion | 27.78 Billion | 23.84 Billion | 23.03 Billion | 22.66 Billion | 20.95 Billion |
| Cost of Revenue | 18.9 Billion | 21.65 Billion | 18.05 Billion | 15.83 Billion | 15.78 Billion | 14.33 Billion |
| Gross Profit | 6.05 Billion | 6.12 Billion | 5.78 Billion | 7.19 Billion | 6.87 Billion | 6.61 Billion |
| Operating Expenses | 2.04 Billion | 1.98 Billion | 2.03 Billion | 1.45 Billion | 1.56 Billion | 1.82 Billion |
| Selling, General and Administrative Expenses | 2.04 Billion | 2.15 Billion | 2.21 Billion | 1.78 Billion | 1.93 Billion | 2.15 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -172.63 Million | -172.6 Million | -329.58 Million | -361.64 Million | -1.43 Million |
| Cost and Expenses | 20.95 Billion | 23.64 Billion | 20.09 Billion | 17.29 Billion | 17.35 Billion | 16.15 Billion |
| Operating Income | 4.01 Billion | 5.52 Billion | 3.82 Billion | 5.61 Billion | 5.64 Billion | 4.79 Billion |
| Interest Expense | 345.8 Million | 228.35 Million | 144.03 Million | 108.25 Million | 89.17 Million | 61.04 Million |
| Income Tax Expense | 438.23 Million | 698.9 Million | 451.63 Million | 429.78 Million | 613.2 Million | 597.8 Million |
| Earnings before Tax | 4.99 Billion | 5.26 Billion | 3.82 Billion | 5.51 Billion | 5.57 Billion | 5.09 Billion |
| Net Income | 4.55 Billion | 4.56 Billion | 3.37 Billion | 5.1 Billion | 5.09 Billion | 4.54 Billion |
| Earnings Per Share Basic | 3.03 | 3.04 | 2.24 | 3.40 | 3.39 | 3.02 |
| Earnings Per Share Diluted | 3.03 | 3.04 | 2.24 | 3.40 | 3.39 | 3.02 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Gross Margin | 0.24 | 0.22 | 0.24 | 0.31 | 0.30 | 0.32 |
| EBIT Margin | 0.21 | 0.25 | 0.21 | 0.29 | 0.29 | 0.29 |
| Profit Margin | 0.18 | 0.16 | 0.14 | 0.22 | 0.22 | 0.22 |
| EBITDA | 5.36 Billion | 6.91 Billion | 4.98 Billion | 6.66 Billion | 6.67 Billion | 5.3 Billion |
| Earnings Before Tax Margin | 0.16 | 0.20 | 0.16 | 0.24 | 0.25 | 0.23 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.79 Billion | 24.96 Billion | 1.85 Billion | 1.66 Billion | 27.78 Billion | 2.03 Billion |
| Cost of Revenue | 1.27 Billion | 18.9 Billion | 1.37 Billion | 1.29 Billion | 21.65 Billion | 1.59 Billion |
| Gross Profit | 521.28 Million | 6.05 Billion | 478.73 Million | 374.38 Million | 6.12 Billion | 438.25 Million |
| Operating Expenses | 142.54 Million | 1.79 Billion | 145.15 Million | 143.53 Million | 1.98 Billion | 147.73 Million |
| Selling, General and Administrative Expenses | 142.54 Million | - | 145.15 Million | 143.53 Million | - | 147.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.31 Million | - | - | -172.63 Million | - |
| Cost and Expenses | 1.41 Billion | 20.7 Billion | 1.51 Billion | 1.43 Billion | 23.64 Billion | 1.74 Billion |
| Operating Income | 378.74 Million | 4.01 Billion | 333.57 Million | 230.85 Million | 5.52 Billion | 290.52 Million |
| Interest Expense | 26.52 Million | 345.8 Million | 27.57 Million | 21.1 Million | 228.35 Million | 17.87 Million |
| Income Tax Expense | 44.09 Million | 438.23 Million | 29.93 Million | 31.97 Million | 698.9 Million | 42.7 Million |
| Earnings before Tax | 449.94 Million | 4.99 Billion | 365.41 Million | 337.3 Million | 5.26 Billion | 359.24 Million |
| Net Income | 406.2 Million | 4.55 Billion | 335.79 Million | 306.85 Million | 4.56 Billion | 314.51 Million |
| Earnings Per Share Basic | 0.27 | - | 0.22 | 0.20 | - | 0.21 |
| Earnings Per Share Diluted | 0.27 | - | 0.22 | 0.20 | - | 0.21 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
| Gross Margin | 0.29 | 0.24 | 0.26 | 0.22 | 0.22 | 0.22 |
| EBIT Margin | 0.27 | - | 0.23 | 0.20 | - | 0.19 |
| Profit Margin | 0.23 | 0.18 | 0.18 | 0.18 | 0.16 | 0.15 |
| EBITDA | 479.38 Million | - | 433.49 Million | 339.21 Million | - | 393.74 Million |
| Earnings Before Tax Margin | 0.21 | 0.16 | 0.18 | 0.14 | 0.20 | 0.14 |
LOYAL
GLPEY
PPL
DE000A3H2200
AIP
TUO