USD 7.41
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.61 Billion | 43.49 Billion | 42.13 Billion | 36.85 Billion | 31.85 Billion | 27.55 Billion |
Total Current Assets | 28.47 Billion | 26.16 Billion | 26.5 Billion | 23.55 Billion | 20.49 Billion | 18.14 Billion |
Cash And Short Term Investments | 16.87 Billion | 13.72 Billion | 12.21 Billion | 13.61 Billion | 11.02 Billion | 8.17 Billion |
Cash and Cash Equivalents | 11.59 Billion | 7.36 Billion | 6.68 Billion | 8.22 Billion | 5.06 Billion | 3.56 Billion |
Short Term Investments | 5.27 Billion | 6.35 Billion | 5.52 Billion | 5.38 Billion | 5.96 Billion | 4.6 Billion |
Net Receivables | 5.02 Billion | 5 Billion | 3.5 Billion | 4.17 Billion | 3.65 Billion | 3.56 Billion |
Inventory | 6.12 Billion | 6.26 Billion | 6.63 Billion | 4.81 Billion | 5.28 Billion | 5.23 Billion |
Other Current Assets | 1.25 Billion | 4.19 Billion | 6.38 Billion | 3.1 Billion | 1.49 Billion | 4.72 Billion |
Total Non-Current Assets | 20.13 Billion | 17.32 Billion | 15.62 Billion | 13.29 Billion | 11.36 Billion | 9.41 Billion |
Net PPE | 13.01 Billion | 13.4 Billion | 12.95 Billion | 11.75 Billion | 11.12 Billion | 9.2 Billion |
Good Will And Intangible Assets | 334.07 Million | 310.02 Million | 194.64 Million | 105.04 Million | 101.38 Million | 99.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 334.07 Million | 310.02 Million | 194.64 Million | 105.04 Million | 101.38 Million | 99.67 Million |
Long-Term Investments | 6.66 Billion | -2.83 Billion | -3.21 Billion | -3.96 Billion | -5.84 Billion | -4.59 Billion |
Tax Assets | 114.17 Million | 94.63 Million | 165.43 Million | 13.6 Million | 12.05 Million | 13.69 Million |
Other Non Current Assets | - | 6.35 Billion | 5.52 Billion | 5.38 Billion | 5.96 Billion | 4.69 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.74 Billion | 12.72 Billion | 14.34 Billion | 9.58 Billion | 6.66 Billion | 5.09 Billion |
Total Current Liabilities | 13.38 Billion | 10.25 Billion | 13.53 Billion | 8.85 Billion | 5.58 Billion | 4.91 Billion |
Account Payables | 1.19 Billion | 931.59 Million | 1.38 Billion | 1.05 Billion | 880.94 Million | 812.68 Million |
Tax Payables | 463.01 Million | 624.32 Million | 594.85 Million | 456.49 Million | 357.05 Million | 615.41 Million |
Short Term Debt | 10.25 Billion | 7.22 Billion | 10.23 Billion | 6.22 Billion | 3.21 Billion | 2.43 Billion |
Deferred Revenue | -43.78 Million | - | - | - | - | 615.41 Million |
Other Current Liabilities | 1.97 Billion | 2.1 Billion | 1.9 Billion | 1.57 Billion | 1.48 Billion | 1.05 Billion |
Total Non Current Liabilities | 2.35 Billion | 2.46 Billion | 816.41 Million | 728.3 Million | 1.07 Billion | 178.14 Million |
Long-Term Debt | 2.01 Billion | 2.08 Billion | 483.37 Million | 501.79 Million | 899.62 Million | 82.35 Million |
Deferred Revenue Non Current | -348.58 Million | -380.58 Million | -333.03 Million | -226.51 Million | -179.18 Million | -95.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 348.58 Million | 380.58 Million | 333.03 Million | 226.51 Million | 179.18 Million | 95.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.86 Billion | 30.76 Billion | 27.78 Billion | 27.27 Billion | 25.19 Billion | 22.45 Billion |
Stock Holders Equity | 32.86 Billion | 30.75 Billion | 27.77 Billion | 27.27 Billion | 25.17 Billion | 22.29 Billion |
Common Stock | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million |
Retained Earnings | 29.93 Billion | 29.76 Billion | 27.26 Billion | 26.6 Billion | 22.6 Billion | 20.17 Billion |
Accumulated other comprehensive income | 32.71 Billion | 541.84 Million | 59.04 Million | 218.72 Million | 639.52 Million | 458.26 Million |
Common Stock Equity | 32.86 Billion | 30.75 Billion | 27.77 Billion | 27.27 Billion | 25.17 Billion | 22.29 Billion |
Capital Lease Obligation | 158.1 Million | 116.6 Million | 132.78 Million | 115.32 Million | 149.73 Million | - |
Total Investments | 6.66 Billion | 3.51 Billion | 2.31 Billion | 1.42 Billion | 118.18 Million | 12.36 Million |
Total Debt | 12.26 Billion | 9.31 Billion | 10.72 Billion | 6.72 Billion | 4.11 Billion | 2.51 Billion |
Net Debt | 665.61 Million | 1.94 Billion | 4.03 Billion | -1.5 Billion | -942.58 Million | -1.04 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.01 Billion | 49.01 Billion | 48.61 Billion | 48.61 Billion | 48.61 Billion | 46.33 Billion |
Total Current Assets | 32.08 Billion | 32.08 Billion | 28.47 Billion | 28.47 Billion | 28.47 Billion | 25.4 Billion |
Cash And Short Term Investments | 19.75 Billion | 19.75 Billion | 16.87 Billion | 16.87 Billion | 16.91 Billion | 13.69 Billion |
Cash and Cash Equivalents | 10.08 Billion | 10.08 Billion | 11.59 Billion | 11.59 Billion | 11.59 Billion | 10.36 Billion |
Short Term Investments | 9.26 Billion | 9.26 Billion | 5.27 Billion | 5.27 Billion | 4.51 Billion | 3.32 Billion |
Net Receivables | 5.18 Billion | 5.18 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 4.58 Billion |
Inventory | 6.82 Billion | 6.82 Billion | 6.12 Billion | 6.12 Billion | 6.23 Billion | 6.31 Billion |
Other Current Assets | 316.29 Million | 316.29 Million | 1.25 Billion | 1.25 Billion | 1.1 Billion | 2.78 Billion |
Total Non-Current Assets | 16.93 Billion | 16.93 Billion | 20.13 Billion | 20.13 Billion | 20.13 Billion | 20.93 Billion |
Net PPE | 12.59 Billion | 12.59 Billion | 13.01 Billion | 13.01 Billion | 12.89 Billion | 13.48 Billion |
Good Will And Intangible Assets | 128.29 Million | 128.29 Million | 334.07 Million | 334.07 Million | 128.52 Million | 441.54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 128.29 Million | 128.29 Million | 334.07 Million | 334.07 Million | 128.52 Million | 441.54 Million |
Long-Term Investments | 3.8 Billion | 3.8 Billion | 6.66 Billion | 6.66 Billion | 6.66 Billion | 3.57 Billion |
Tax Assets | - | - | 114.17 Million | 114.17 Million | - | 96.92 Million |
Other Non Current Assets | 403.16 Million | 403.16 Million | - | - | 441.88 Million | 3.32 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.89 Billion | 14.89 Billion | 15.74 Billion | 15.74 Billion | 15.74 Billion | 14.18 Billion |
Total Current Liabilities | 12.64 Billion | 12.64 Billion | 13.38 Billion | 13.38 Billion | 13.38 Billion | 11.77 Billion |
Account Payables | 1.32 Billion | 1.32 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion | 1.04 Billion |
Tax Payables | - | - | 463.01 Million | 463.01 Million | - | 584.24 Million |
Short Term Debt | 9.02 Billion | 9.02 Billion | 10.25 Billion | 10.25 Billion | 10.2 Billion | 8.9 Billion |
Deferred Revenue | 961.19 Million | 961.19 Million | -43.78 Million | -43.78 Million | - | - |
Other Current Liabilities | 1.33 Billion | 2.29 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.82 Billion |
Total Non Current Liabilities | 2.24 Billion | 2.24 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.41 Billion |
Long-Term Debt | 1.8 Billion | 1.8 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.04 Billion |
Deferred Revenue Non Current | - | - | -348.58 Million | -348.58 Million | - | -364.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 445.98 Million | 445.98 Million | 348.58 Million | 348.58 Million | 348.58 Million | 364.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.12 Billion | 34.12 Billion | 32.86 Billion | 32.86 Billion | 32.86 Billion | 32.15 Billion |
Stock Holders Equity | 34.12 Billion | 34.12 Billion | 32.86 Billion | 32.86 Billion | 32.86 Billion | 32.15 Billion |
Common Stock | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million |
Retained Earnings | 33.32 Billion | 33.32 Billion | 29.93 Billion | 29.93 Billion | 31.86 Billion | 28.89 Billion |
Accumulated other comprehensive income | 354.79 Million | 354.79 Million | 32.71 Billion | 32.71 Billion | 557.05 Million | 957.79 Million |
Common Stock Equity | 34.12 Billion | 34.12 Billion | 32.86 Billion | 32.86 Billion | 32.86 Billion | 32.15 Billion |
Capital Lease Obligation | 137.5 Million | 137.5 Million | 158.1 Million | 158.1 Million | 158.1 Million | 191.74 Million |
Total Investments | 13.07 Billion | 13.07 Billion | 6.66 Billion | 6.66 Billion | 11.18 Billion | 6.9 Billion |
Total Debt | 10.82 Billion | 10.82 Billion | 12.26 Billion | 12.26 Billion | 12.21 Billion | 10.95 Billion |
Net Debt | 746.05 Million | 746.05 Million | 665.61 Million | 665.61 Million | 618.27 Million | 586.05 Million |
LOYAL
GLPEY
PPL
DE000A3H2200
AIP
TUO