USD 8.59
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.53 Billion | 16.09 Billion | 14.91 Billion | 12.49 Billion | 13.77 Billion | 12.68 Billion |
Total Current Assets | 6.64 Billion | 7.04 Billion | 6.2 Billion | 4.33 Billion | 4.6 Billion | 4.72 Billion |
Cash And Short Term Investments | 2.4 Billion | 2.73 Billion | 2.93 Billion | 1.82 Billion | 1.59 Billion | 1.7 Billion |
Cash and Cash Equivalents | 2.2 Billion | 2.43 Billion | 1.94 Billion | 1.67 Billion | 1.46 Billion | 1.5 Billion |
Short Term Investments | 207 Million | 305 Million | 992 Million | 149 Million | 131 Million | 200 Million |
Net Receivables | 2.25 Billion | 2.94 Billion | 2.26 Billion | 1.67 Billion | 1.87 Billion | 1.84 Billion |
Inventory | 1.44 Billion | 1.36 Billion | 1 Billion | 708 Million | 1.05 Billion | 1.17 Billion |
Other Current Assets | 536 Million | -2 Million | -1 Million | 985 Million | 82 Million | -2 Million |
Total Non-Current Assets | 9.89 Billion | 9.05 Billion | 8.7 Billion | 8.15 Billion | 9.16 Billion | 7.96 Billion |
Net PPE | 7.65 Billion | 6.81 Billion | 6.24 Billion | 5.88 Billion | 8 Billion | 5.33 Billion |
Good Will And Intangible Assets | 703 Million | 743 Million | 730 Million | 616 Million | 664 Million | 633 Million |
Good Will | 44 Million | 70 Million | 85 Million | 85 Million | 85 Million | 85 Million |
Intangible Assets | 659 Million | 673 Million | 645 Million | 531 Million | 579 Million | 548 Million |
Long-Term Investments | 911 Million | 267 Million | -455 Million | 407 Million | 774 Million | 1.12 Billion |
Tax Assets | 616 Million | 559 Million | 485 Million | 509 Million | 367 Million | 369 Million |
Other Non Current Assets | 1 Million | 669 Million | 1.69 Billion | 745 Million | -642 Million | 495 Million |
Other Assets | - | - | 1 Million | - | - | 1 Million |
Total Liabilities | 11.2 Billion | 10.97 Billion | 10.94 Billion | 8.39 Billion | 8.11 Billion | 6.64 Billion |
Total Current Liabilities | 4.25 Billion | 4.31 Billion | 4.53 Billion | 2.24 Billion | 2.87 Billion | 2.63 Billion |
Account Payables | 1.23 Billion | 1 Billion | 811 Million | 650 Million | 852 Million | 933 Million |
Tax Payables | 311 Million | 707 Million | 475 Million | 283 Million | 496 Million | 430 Million |
Short Term Debt | 789 Million | 982 Million | 1.46 Billion | 705 Million | 460 Million | 559 Million |
Deferred Revenue | 311 Million | 70 Million | 30 Million | 14 Million | 1.56 Billion | 430 Million |
Other Current Liabilities | 1.91 Billion | 2.25 Billion | 2.22 Billion | 879 Million | -1 Million | 712 Million |
Total Non Current Liabilities | 6.95 Billion | 6.66 Billion | 6.4 Billion | 6.14 Billion | 5.23 Billion | 4 Billion |
Long-Term Debt | 3.02 Billion | 4.28 Billion | 4.01 Billion | 4.12 Billion | 3.65 Billion | 2.68 Billion |
Deferred Revenue Non Current | 1.59 Billion | 10 Million | 11 Million | 11 Million | 1.27 Billion | 1.12 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.85 Billion | 1.81 Billion | 1.72 Billion | 1.52 Billion | -1 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.33 Billion | 5.11 Billion | 3.97 Billion | 4.1 Billion | 5.65 Billion | 6.04 Billion |
Stock Holders Equity | 4.41 Billion | 4.16 Billion | 3.05 Billion | 3.16 Billion | 4.42 Billion | 4.58 Billion |
Common Stock | 773 Million | 815 Million | 829 Million | 911 Million | 829 Million | 829 Million |
Retained Earnings | 2.18 Billion | 1.7 Billion | 813 Million | 1.28 Billion | 2.15 Billion | 1.83 Billion |
Accumulated other comprehensive income | 1.44 Billion | 1.56 Billion | 1.32 Billion | 968 Million | 1.35 Billion | 1.84 Billion |
Common Stock Equity | 4.41 Billion | 4.16 Billion | 3.05 Billion | 3.16 Billion | 4.42 Billion | 4.58 Billion |
Capital Lease Obligation | 1.59 Billion | 1.27 Billion | 1.17 Billion | 1.08 Billion | 1.22 Billion | - |
Total Investments | 1.11 Billion | 572 Million | 537 Million | 556 Million | 905 Million | 1.32 Billion |
Total Debt | 5.41 Billion | 5.26 Billion | 5.47 Billion | 4.83 Billion | 4.11 Billion | 3.24 Billion |
Net Debt | 3.21 Billion | 2.83 Billion | 3.53 Billion | 3.15 Billion | 2.65 Billion | 1.73 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.02 Billion | 16.73 Billion | 16.44 Billion | 16.53 Billion | 16.53 Billion | 16.12 Billion |
Total Current Assets | 7.24 Billion | 7.76 Billion | 6.19 Billion | 6.64 Billion | 6.64 Billion | 6.71 Billion |
Cash And Short Term Investments | 2.01 Billion | 2.54 Billion | 1.78 Billion | 2.4 Billion | 2.4 Billion | 2.41 Billion |
Cash and Cash Equivalents | 2.01 Billion | 2.35 Billion | 1.78 Billion | 2.2 Billion | 2.2 Billion | 2.27 Billion |
Short Term Investments | - | 190 Million | 1 Million | 207 Million | 207 Million | 143 Million |
Net Receivables | - | 2.36 Billion | 3.2 Billion | 2.25 Billion | 2.25 Billion | 2.14 Billion |
Inventory | 1.07 Billion | 1.21 Billion | 1.14 Billion | 1.44 Billion | 1.44 Billion | 1.45 Billion |
Other Current Assets | 4.14 Billion | 1.64 Billion | 60 Million | 536 Million | 536 Million | 653 Million |
Total Non-Current Assets | 8.78 Billion | 8.96 Billion | 10.25 Billion | 9.89 Billion | 9.89 Billion | 9.41 Billion |
Net PPE | 6.85 Billion | 6.92 Billion | 7.91 Billion | 7.65 Billion | 7.65 Billion | 7.13 Billion |
Good Will And Intangible Assets | 706 Million | 691 Million | 703 Million | 703 Million | 703 Million | 714 Million |
Good Will | 44 Million | 44 Million | 44 Million | 44 Million | 44 Million | 45 Million |
Intangible Assets | 662 Million | 647 Million | 659 Million | 659 Million | 659 Million | 669 Million |
Long-Term Investments | - | 542 Million | 292 Million | 911 Million | 911 Million | 271 Million |
Tax Assets | 654 Million | 681 Million | 662 Million | 616 Million | 616 Million | 609 Million |
Other Non Current Assets | 574 Million | 129 Million | 677 Million | 1 Million | 1 Million | 691 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.71 Billion | 11.08 Billion | 10.76 Billion | 11.2 Billion | 11.2 Billion | 10.72 Billion |
Total Current Liabilities | 4.41 Billion | 4.74 Billion | 3.81 Billion | 4.25 Billion | 4.25 Billion | 4.17 Billion |
Account Payables | 928 Million | 1.17 Billion | 921 Million | 1.23 Billion | 1.23 Billion | 1.04 Billion |
Tax Payables | 776 Million | 332 Million | 699 Million | 311 Million | 311 Million | 979 Million |
Short Term Debt | 603 Million | 884 Million | 548 Million | 789 Million | 789 Million | 662 Million |
Deferred Revenue | 1.41 Billion | 93 Million | 2.34 Billion | 311 Million | 311 Million | 131 Million |
Other Current Liabilities | 1.46 Billion | 2.6 Billion | -2 Million | 1.91 Billion | 1.91 Billion | 2.33 Billion |
Total Non Current Liabilities | 6.3 Billion | 6.33 Billion | 6.94 Billion | 6.95 Billion | 6.95 Billion | 6.55 Billion |
Long-Term Debt | 2.88 Billion | 2.83 Billion | 4.55 Billion | 3.02 Billion | 3.02 Billion | 4.18 Billion |
Deferred Revenue Non Current | 22 Million | 20 Million | 1.86 Billion | 1.59 Billion | 1.59 Billion | 1.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.89 Billion | 2.92 Billion | -1 Million | 1.85 Billion | 1.85 Billion | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.3 Billion | 5.65 Billion | 5.68 Billion | 5.33 Billion | 5.33 Billion | 5.4 Billion |
Stock Holders Equity | 4.37 Billion | 4.73 Billion | 4.79 Billion | 4.41 Billion | 4.41 Billion | 4.39 Billion |
Common Stock | 773 Million | 773 Million | 773 Million | 773 Million | 773 Million | 815 Million |
Retained Earnings | 2.4 Billion | 2.53 Billion | 2.56 Billion | 2.18 Billion | 2.18 Billion | 1.99 Billion |
Accumulated other comprehensive income | - | 1.6 Billion | 1.55 Billion | 1.44 Billion | 1.44 Billion | 1.88 Billion |
Common Stock Equity | 4.37 Billion | 4.73 Billion | 4.79 Billion | 4.41 Billion | 4.41 Billion | 4.39 Billion |
Capital Lease Obligation | 1.28 Billion | 1.11 Billion | 1.81 Billion | 1.59 Billion | 1.59 Billion | 1.36 Billion |
Total Investments | 153 Million | 732 Million | 293 Million | 1.11 Billion | 1.11 Billion | 414 Million |
Total Debt | 3.48 Billion | 4.83 Billion | 5.1 Billion | 5.41 Billion | 5.41 Billion | 4.84 Billion |
Net Debt | 1.47 Billion | 2.48 Billion | 3.32 Billion | 3.21 Billion | 3.21 Billion | 2.57 Billion |
PPL
TKG
ABMKNO
TUO
SHZHY
LOYAL