AUD 0.03
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 48.06 Million | 43.64 Million | 35.54 Million | 30 Million | 24.18 Million | 26.73 Million |
Cost of Revenue | 21.39 Million | 39.96 Million | 34.88 Million | 27.29 Million | 23.85 Million | 22.3 Million |
Gross Profit | 26.66 Million | 3.68 Million | 664.21 Thousand | 2.7 Million | 333.53 Thousand | 4.43 Million |
Operating Expenses | 25.95 Million | 4.43 Million | 2.83 Million | 5.26 Million | 4.01 Million | 9.96 Million |
Selling, General and Administrative Expenses | 18.64 Million | 4.43 Million | 2.83 Million | 5.26 Million | 4.01 Million | 4.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.31 Million | -32.39 Thousand | 617.2 Thousand | 8.12 Million | 274.21 Thousand | -563.47 Thousand |
Cost and Expenses | 47.26 Million | 44.4 Million | 37.71 Million | 32.56 Million | 27.86 Million | 32.27 Million |
Operating Income | 712.5 Thousand | -751.31 Thousand | -2.16 Million | -2.56 Million | -3.67 Million | -4.76 Million |
Interest Expense | 439.4 Thousand | 526.08 Thousand | 403.86 Thousand | 2.7 Million | 4.13 Million | 2.37 Million |
Income Tax Expense | 24.13 Thousand | 89.86 Thousand | 96.08 Thousand | 43.09 Thousand | 18.07 Thousand | 443.87 Thousand |
Earnings before Tax | 131.17 Thousand | -1.42 Million | -2.51 Million | 2.85 Million | -9.64 Million | -7.91 Million |
Net Income | 94.35 Thousand | -2.15 Million | -2.16 Million | 2.81 Million | -9.82 Million | -8.35 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | 0.00 | -0.06 | -0.05 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | 0.00 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.11 Billion | 1.08 Billion | 660.15 Million | 162.29 Million | 164.28 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.11 Billion | 1.08 Billion | 674.81 Million | 162.29 Million | 164.28 Million |
Gross Margin | 0.55 | 0.08 | 0.02 | 0.09 | 0.01 | 0.17 |
EBIT Margin | 0.07 | 0.05 | 0.02 | 0.04 | 0.03 | -0.16 |
Profit Margin | 0.00 | -0.05 | -0.06 | 0.09 | -0.41 | -0.31 |
EBITDA | 3.26 Million | 2.05 Million | 889.07 Thousand | 9.31 Million | -1.15 Million | -2.09 Million |
Earnings Before Tax Margin | 0.01 | -0.02 | -0.06 | -0.09 | -0.15 | -0.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 48.06 Million | 24.03 Million | 24.03 Million | 43.64 Million | 18.98 Million | 24.66 Million |
Cost of Revenue | 42.33 Million | 21.16 Million | 21.16 Million | 39.96 Million | 17.61 Million | 21.57 Million |
Gross Profit | 5.73 Million | 2.86 Million | 2.86 Million | 3.68 Million | 1.36 Million | 3.09 Million |
Operating Expenses | 4.93 Million | 2.48 Million | 2.44 Million | 4.43 Million | 2.15 Million | 3.05 Million |
Selling, General and Administrative Expenses | - | 2.56 Million | 2.46 Million | - | 2.15 Million | 3.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 90.96 Thousand | 76.01 Thousand | 14.96 Thousand | -32.39 Thousand | - | - |
Cost and Expenses | 47.26 Million | 23.65 Million | 23.61 Million | 44.4 Million | 19.77 Million | 24.62 Million |
Operating Income | 803.46 Thousand | 383.41 Thousand | 420.06 Thousand | -751.31 Thousand | -792.33 Thousand | 41.02 Thousand |
Interest Expense | 439.4 Thousand | 207.78 Thousand | 231.62 Thousand | 526.08 Thousand | 276.44 Thousand | 249.64 Thousand |
Income Tax Expense | 24.13 Thousand | 21.86 Thousand | 2268.00 | 89.86 Thousand | 51.63 Thousand | 38.22 Thousand |
Earnings before Tax | 131.17 Thousand | 87.5 Thousand | 43.67 Thousand | -1.42 Million | -1.09 Million | -327.54 Thousand |
Net Income | 94.35 Thousand | 90.46 Thousand | 3888.00 | -2.15 Million | -1.65 Million | -502.94 Thousand |
Earnings Per Share Basic | - | 0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.15 Billion | 1.13 Billion | 1.11 Billion | 1.12 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.11 Billion | 1.12 Billion | 1.1 Billion |
Gross Margin | 0.12 | 0.12 | 0.12 | 0.08 | 0.07 | 0.13 |
EBIT Margin | - | 0.07 | 0.08 | - | 0.04 | 0.06 |
Profit Margin | 0.00 | 0.00 | 0.00 | -0.05 | -0.09 | -0.02 |
EBITDA | - | 1.67 Million | 1.82 Million | - | 668.76 Thousand | 1.53 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | -0.02 | -0.04 | 0.00 |
TKG
ABMKNO
MSB
SHZHY
LOYAL
GLPEY